[SKYGATE] QoQ Annualized Quarter Result on 30-Jun-2021 [#2]

Stock
[SKYGATE] SKYGATE SOLUTIONS BERHAD
Announcement Date
24-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -67.01%
YoY- -50.28%
Quarter Report
Latest QR
Upcoming QR
SKYGATE's Result
SKYGATE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 37,340 93,825 92,402 99,574 110,904 200,162 213,102 -68.72%
PBT 2,600 8,516 5,058 8,502 21,736 20,963 24,126 -77.38%
Tax -1,272 -1,608 -1,297 -2,314 -2,976 -7,400 -6,094 -64.84%
NP 1,328 6,908 3,761 6,188 18,760 13,563 18,032 -82.45%
-
NP to SH 1,328 6,908 3,761 6,188 18,760 12,333 16,337 -81.26%
-
Tax Rate 48.92% 18.88% 25.64% 27.22% 13.69% 35.30% 25.26% -
Total Cost 36,012 86,917 88,641 93,386 92,144 186,599 195,070 -67.61%
-
Net Worth 253,331 253,331 256,347 261,671 266,700 264,859 273,889 -5.07%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - 1,507 - - - 30,488 26,606 -
Div Payout % - 21.83% - - - 247.21% 162.86% -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 253,331 253,331 256,347 261,671 266,700 264,859 273,889 -5.07%
NOSH 301,585 301,585 301,585 301,585 301,585 301,585 301,585 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 3.56% 7.36% 4.07% 6.21% 16.92% 6.78% 8.46% -
ROE 0.52% 2.73% 1.47% 2.36% 7.03% 4.66% 5.96% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 12.38 31.11 30.64 33.49 37.01 66.50 70.80 -68.76%
EPS 0.44 2.29 1.25 2.08 6.28 4.10 5.43 -81.30%
DPS 0.00 0.50 0.00 0.00 0.00 10.13 8.84 -
NAPS 0.84 0.84 0.85 0.88 0.89 0.88 0.91 -5.20%
Adjusted Per Share Value based on latest NOSH - 301,585
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 11.68 29.36 28.92 31.16 34.70 62.64 66.69 -68.73%
EPS 0.42 2.16 1.18 1.94 5.87 3.86 5.11 -81.12%
DPS 0.00 0.47 0.00 0.00 0.00 9.54 8.33 -
NAPS 0.7927 0.7927 0.8022 0.8188 0.8346 0.8288 0.8571 -5.07%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.265 0.27 0.325 0.38 0.35 0.345 0.28 -
P/RPS 2.14 0.87 1.06 1.13 0.95 0.52 0.40 206.20%
P/EPS 60.18 11.79 26.06 18.26 5.59 8.42 5.16 415.05%
EY 1.66 8.48 3.84 5.48 17.89 11.88 19.39 -80.60%
DY 0.00 1.85 0.00 0.00 0.00 29.36 31.57 -
P/NAPS 0.32 0.32 0.38 0.43 0.39 0.39 0.31 2.14%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 24/05/22 25/02/22 23/11/21 24/09/21 21/05/21 25/02/21 25/11/20 -
Price 0.335 0.27 0.28 0.34 0.325 0.345 0.31 -
P/RPS 2.71 0.87 0.91 1.02 0.88 0.52 0.44 236.37%
P/EPS 76.08 11.79 22.45 16.34 5.19 8.42 5.71 462.91%
EY 1.31 8.48 4.45 6.12 19.26 11.88 17.51 -82.27%
DY 0.00 1.85 0.00 0.00 0.00 29.36 28.52 -
P/NAPS 0.40 0.32 0.33 0.39 0.37 0.39 0.34 11.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment