[BARAKAH] YoY Cumulative Quarter Result on 31-Mar-2020 [#3]

Stock
[BARAKAH] BARAKAH OFFSHORE PETROLEUM BHD
Announcement Date
15-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- 346.08%
YoY- 121.83%
Quarter Report
Latest QR
Upcoming QR
BARAKAH's Result
BARAKAH's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
Revenue 110,769 57,366 84,798 146,339 293,684 232,257 407,458 -18.15%
PBT 11,945 86,792 -7,103 22,300 -92,565 -141,672 13,637 -2.01%
Tax -5,003 -3,715 -1,186 288 -10,971 -1,224 -3,225 6.98%
NP 6,942 83,077 -8,289 22,588 -103,536 -142,896 10,412 -6.04%
-
NP to SH 6,946 83,083 -8,286 22,594 -103,507 -142,871 10,450 -6.08%
-
Tax Rate 41.88% 4.28% - -1.29% - - 23.65% -
Total Cost 103,827 -25,711 93,087 123,751 397,220 375,153 397,046 -18.64%
-
Net Worth 2,306 2,808 -162,560 -17,350,925 94,581 277,901 334,811 -53.49%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
Net Worth 2,306 2,808 -162,560 -17,350,925 94,581 277,901 334,811 -53.49%
NOSH 1,002,943 1,002,943 835,786 835,786 835,786 825,366 822,834 3.09%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
NP Margin 6.27% 144.82% -9.77% 15.44% -35.25% -61.52% 2.56% -
ROE 301.11% 2,958.54% 0.00% 0.00% -109.44% -51.41% 3.12% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
RPS 11.04 5.72 10.15 17.51 35.40 28.14 49.52 -20.61%
EPS 0.69 8.28 -0.99 2.70 -12.48 -17.31 1.27 -8.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0023 0.0028 -0.1945 -20.76 0.114 0.3367 0.4069 -54.89%
Adjusted Per Share Value based on latest NOSH - 835,786
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
RPS 11.04 5.72 8.45 14.59 29.28 23.16 40.63 -18.16%
EPS 0.69 8.28 -0.83 2.25 -10.32 -14.25 1.04 -6.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0023 0.0028 -0.1621 -17.30 0.0943 0.2771 0.3338 -53.49%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 29/09/17 30/09/16 -
Price 0.045 0.06 0.11 0.015 0.095 0.485 0.675 -
P/RPS 0.41 1.05 1.08 0.09 0.27 1.72 1.36 -16.84%
P/EPS 6.50 0.72 -11.10 0.55 -0.76 -2.80 53.15 -27.61%
EY 15.39 138.07 -9.01 180.22 -131.32 -35.69 1.88 38.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 19.57 21.43 0.00 0.00 0.83 1.44 1.66 46.15%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
Date 25/05/23 25/05/22 27/05/21 15/06/20 30/05/19 29/11/17 28/11/16 -
Price 0.045 0.035 0.08 0.02 0.06 0.40 0.635 -
P/RPS 0.41 0.61 0.79 0.11 0.17 1.42 1.28 -16.06%
P/EPS 6.50 0.42 -8.07 0.74 -0.48 -2.31 50.00 -26.93%
EY 15.39 236.68 -12.39 135.17 -207.93 -43.27 2.00 36.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 19.57 12.50 0.00 0.00 0.53 1.19 1.56 47.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment