[BARAKAH] YoY TTM Result on 31-Mar-2020 [#3]

Stock
[BARAKAH] BARAKAH OFFSHORE PETROLEUM BHD
Announcement Date
15-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- 19.42%
YoY- -195.24%
Quarter Report
Latest QR
Upcoming QR
BARAKAH's Result
BARAKAH's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
Revenue 137,166 77,700 159,494 208,193 274,303 447,385 574,312 -19.76%
PBT 25,441 159,286 -5,034 -245,593 -72,753 -138,942 12,113 12.09%
Tax -9,396 -3,487 -813 -1,184 -10,856 96 12,806 -
NP 16,045 155,799 -5,847 -246,777 -83,609 -138,846 24,919 -6.54%
-
NP to SH 16,050 155,807 -5,838 -246,763 -83,580 -138,787 24,983 -6.57%
-
Tax Rate 36.93% 2.19% - - - - -105.72% -
Total Cost 121,121 -78,099 165,341 454,970 357,912 586,231 549,393 -20.75%
-
Net Worth 2,306 2,808 -162,560 -17,350,925 94,581 278,074 333,488 -53.47%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
Net Worth 2,306 2,808 -162,560 -17,350,925 94,581 278,074 333,488 -53.47%
NOSH 1,002,943 1,002,943 835,786 835,786 835,786 825,882 819,583 3.15%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
NP Margin 11.70% 200.51% -3.67% -118.53% -30.48% -31.04% 4.34% -
ROE 695.78% 5,548.21% 0.00% 0.00% -88.37% -49.91% 7.49% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
RPS 13.68 7.75 19.08 24.91 33.06 54.17 70.07 -22.21%
EPS 1.60 15.53 -0.70 -29.52 -10.07 -16.80 3.05 -9.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0023 0.0028 -0.1945 -20.76 0.114 0.3367 0.4069 -54.89%
Adjusted Per Share Value based on latest NOSH - 835,786
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
RPS 13.68 7.75 15.90 20.76 27.35 44.61 57.26 -19.76%
EPS 1.60 15.53 -0.58 -24.60 -8.33 -13.84 2.49 -6.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0023 0.0028 -0.1621 -17.30 0.0943 0.2773 0.3325 -53.46%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 29/09/17 30/09/16 -
Price 0.045 0.06 0.11 0.015 0.095 0.485 0.675 -
P/RPS 0.33 0.77 0.58 0.06 0.29 0.90 0.96 -15.14%
P/EPS 2.81 0.39 -15.75 -0.05 -0.94 -2.89 22.14 -27.20%
EY 35.56 258.92 -6.35 -1,968.31 -106.04 -34.65 4.52 37.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 19.57 21.43 0.00 0.00 0.83 1.44 1.66 46.15%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
Date 25/05/23 25/05/22 27/05/21 15/06/20 30/05/19 29/11/17 28/11/16 -
Price 0.045 0.035 0.08 0.02 0.06 0.40 0.635 -
P/RPS 0.33 0.45 0.42 0.08 0.18 0.74 0.91 -14.44%
P/EPS 2.81 0.23 -11.45 -0.07 -0.60 -2.38 20.83 -26.51%
EY 35.56 443.86 -8.73 -1,476.23 -167.90 -42.01 4.80 36.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 19.57 12.50 0.00 0.00 0.53 1.19 1.56 47.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment