[BARAKAH] YoY Annualized Quarter Result on 31-Mar-2020 [#3]

Stock
[BARAKAH] BARAKAH OFFSHORE PETROLEUM BHD
Announcement Date
15-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- 197.39%
YoY- 133.96%
Quarter Report
Latest QR
Upcoming QR
BARAKAH's Result
BARAKAH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
Revenue 147,692 76,488 113,064 195,118 251,729 309,676 543,277 -18.15%
PBT 15,926 115,722 -9,470 29,733 -79,341 -188,896 18,182 -2.01%
Tax -6,670 -4,953 -1,581 384 -9,403 -1,632 -4,300 6.98%
NP 9,256 110,769 -11,052 30,117 -88,745 -190,528 13,882 -6.04%
-
NP to SH 9,261 110,777 -11,048 30,125 -88,720 -190,494 13,933 -6.08%
-
Tax Rate 41.88% 4.28% - -1.29% - - 23.65% -
Total Cost 138,436 -34,281 124,116 165,001 340,474 500,204 529,394 -18.64%
-
Net Worth 2,306 2,808 -162,560 -17,350,925 94,581 277,901 334,811 -53.49%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
Net Worth 2,306 2,808 -162,560 -17,350,925 94,581 277,901 334,811 -53.49%
NOSH 1,002,943 1,002,943 835,786 835,786 835,786 825,366 822,834 3.09%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
NP Margin 6.27% 144.82% -9.77% 15.44% -35.25% -61.52% 2.56% -
ROE 401.49% 3,944.72% 0.00% 0.00% -93.80% -68.55% 4.16% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
RPS 14.73 7.63 13.53 23.35 30.34 37.52 66.03 -20.60%
EPS 0.92 11.04 -1.32 3.60 -10.70 -23.08 1.69 -8.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0023 0.0028 -0.1945 -20.76 0.114 0.3367 0.4069 -54.89%
Adjusted Per Share Value based on latest NOSH - 835,786
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
RPS 14.73 7.63 11.27 19.45 25.10 30.88 54.17 -18.15%
EPS 0.92 11.04 -1.10 3.00 -8.85 -18.99 1.39 -6.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0023 0.0028 -0.1621 -17.30 0.0943 0.2771 0.3338 -53.49%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 29/09/17 30/09/16 -
Price 0.045 0.06 0.11 0.015 0.095 0.485 0.675 -
P/RPS 0.31 0.79 0.81 0.06 0.31 1.29 1.02 -16.73%
P/EPS 4.87 0.54 -8.32 0.42 -0.89 -2.10 39.86 -27.62%
EY 20.52 184.09 -12.02 240.30 -112.56 -47.59 2.51 38.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 19.57 21.43 0.00 0.00 0.83 1.44 1.66 46.15%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
Date 25/05/23 25/05/22 27/05/21 15/06/20 30/05/19 29/11/17 28/11/16 -
Price 0.045 0.035 0.08 0.02 0.06 0.40 0.635 -
P/RPS 0.31 0.46 0.59 0.09 0.20 1.07 0.96 -15.95%
P/EPS 4.87 0.32 -6.05 0.55 -0.56 -1.73 37.50 -26.94%
EY 20.52 315.58 -16.52 180.22 -178.23 -57.70 2.67 36.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 19.57 12.50 0.00 0.00 0.53 1.19 1.56 47.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment