[BARAKAH] YoY Quarter Result on 31-Mar-2020 [#3]

Stock
[BARAKAH] BARAKAH OFFSHORE PETROLEUM BHD
Announcement Date
15-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- 61.68%
YoY- 141.81%
Quarter Report
Latest QR
Upcoming QR
BARAKAH's Result
BARAKAH's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
Revenue 34,665 13,014 36,007 23,708 50,431 102,785 167,194 -21.49%
PBT 5,259 -5,030 -2,572 17,466 -41,469 -56,661 2,501 12.11%
Tax -4,427 425 -517 58 -458 497 -552 37.74%
NP 832 -4,605 -3,089 17,524 -41,927 -56,164 1,949 -12.27%
-
NP to SH 836 -4,605 -3,086 17,529 -41,926 -56,160 1,967 -12.33%
-
Tax Rate 84.18% - - -0.33% - - 22.07% -
Total Cost 33,833 17,619 39,096 6,184 92,358 158,949 165,245 -21.64%
-
Net Worth 2,306 2,808 -162,560 -17,350,925 94,581 278,074 333,488 -53.47%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
Net Worth 2,306 2,808 -162,560 -17,350,925 94,581 278,074 333,488 -53.47%
NOSH 1,002,943 1,002,943 835,786 835,786 835,786 825,882 819,583 3.15%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
NP Margin 2.40% -35.38% -8.58% 73.92% -83.14% -54.64% 1.17% -
ROE 36.24% -163.98% 0.00% 0.00% -44.33% -20.20% 0.59% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
RPS 3.46 1.30 4.31 2.84 6.08 12.45 20.40 -23.88%
EPS 0.08 -0.46 -0.37 2.10 -5.05 -6.80 0.24 -15.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0023 0.0028 -0.1945 -20.76 0.114 0.3367 0.4069 -54.89%
Adjusted Per Share Value based on latest NOSH - 835,786
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
RPS 3.46 1.30 3.59 2.36 5.03 10.25 16.67 -21.48%
EPS 0.08 -0.46 -0.31 1.75 -4.18 -5.60 0.20 -13.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0023 0.0028 -0.1621 -17.30 0.0943 0.2773 0.3325 -53.46%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 29/09/17 30/09/16 -
Price 0.045 0.06 0.11 0.015 0.095 0.485 0.675 -
P/RPS 1.30 4.62 2.55 0.53 1.56 3.90 3.31 -13.38%
P/EPS 53.99 -13.07 -29.79 0.72 -1.88 -7.13 281.25 -22.42%
EY 1.85 -7.65 -3.36 139.82 -53.19 -14.02 0.36 28.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 19.57 21.43 0.00 0.00 0.83 1.44 1.66 46.15%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
Date 25/05/23 25/05/22 27/05/21 15/06/20 30/05/19 29/11/17 28/11/16 -
Price 0.045 0.035 0.08 0.02 0.06 0.40 0.635 -
P/RPS 1.30 2.70 1.86 0.71 0.99 3.21 3.11 -12.55%
P/EPS 53.99 -7.62 -21.67 0.95 -1.19 -5.88 264.58 -21.68%
EY 1.85 -13.12 -4.62 104.87 -84.22 -17.00 0.38 27.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 19.57 12.50 0.00 0.00 0.53 1.19 1.56 47.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment