[HANDAL] YoY Cumulative Quarter Result on 30-Jun-2014 [#2]

Stock
[HANDAL] HANDAL ENERGY BERHAD
Announcement Date
19-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 126.22%
YoY- 458.48%
Quarter Report
Latest QR
Upcoming QR
HANDAL's Result
HANDAL's Financial Summary
View:
Show?
Cumulative Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 26,238 45,386 50,672 49,639 41,280 43,594 38,384 -6.13%
PBT -423 3,248 4,935 2,841 671 4,616 5,319 -
Tax -214 -1,379 -1,879 -1,618 -516 -1,110 -1,278 -25.73%
NP -637 1,869 3,056 1,223 155 3,506 4,041 -
-
NP to SH -636 1,870 3,064 1,251 224 3,523 4,041 -
-
Tax Rate - 42.46% 38.07% 56.95% 76.90% 24.05% 24.03% -
Total Cost 26,875 43,517 47,616 48,416 41,125 40,088 34,343 -4.00%
-
Net Worth 97,410 113,478 110,112 102,646 99,200 102,487 79,595 3.42%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 97,410 113,478 110,112 102,646 99,200 102,487 79,595 3.42%
NOSH 160,000 159,829 159,583 160,384 159,999 160,136 122,454 4.55%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin -2.43% 4.12% 6.03% 2.46% 0.38% 8.04% 10.53% -
ROE -0.65% 1.65% 2.78% 1.22% 0.23% 3.44% 5.08% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 16.43 28.40 31.75 30.95 25.80 27.22 31.35 -10.20%
EPS -0.40 1.17 1.92 0.78 0.14 2.20 3.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.71 0.69 0.64 0.62 0.64 0.65 -1.05%
Adjusted Per Share Value based on latest NOSH - 158,636
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 6.39 11.05 12.34 12.09 10.05 10.62 9.35 -6.14%
EPS -0.15 0.46 0.75 0.30 0.05 0.86 0.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2372 0.2763 0.2681 0.25 0.2416 0.2496 0.1938 3.42%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.23 0.275 0.35 0.44 0.435 0.43 0.61 -
P/RPS 1.40 0.97 1.10 1.42 1.69 1.58 1.95 -5.36%
P/EPS -57.75 23.50 18.23 56.41 310.71 19.55 18.48 -
EY -1.73 4.25 5.49 1.77 0.32 5.12 5.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.39 0.51 0.69 0.70 0.67 0.94 -13.99%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 22/08/17 23/08/16 17/08/15 19/08/14 15/08/13 13/08/12 22/08/11 -
Price 0.21 0.26 0.30 0.505 0.565 0.43 0.48 -
P/RPS 1.28 0.92 0.94 1.63 2.19 1.58 1.53 -2.92%
P/EPS -52.73 22.22 15.63 64.74 403.57 19.55 14.55 -
EY -1.90 4.50 6.40 1.54 0.25 5.12 6.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.37 0.43 0.79 0.91 0.67 0.74 -12.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment