[HANDAL] YoY TTM Result on 30-Jun-2014 [#2]

Stock
[HANDAL] HANDAL ENERGY BERHAD
Announcement Date
19-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -2.85%
YoY- 1006.07%
Quarter Report
Latest QR
Upcoming QR
HANDAL's Result
HANDAL's Financial Summary
View:
Show?
TTM Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 64,153 109,350 124,870 108,258 95,266 88,732 96,483 -6.56%
PBT -14,972 9,729 14,125 8,643 780 3,995 16,135 -
Tax -1,029 -5,018 -6,072 -5,539 -637 -1,529 -4,090 -20.52%
NP -16,001 4,711 8,053 3,104 143 2,466 12,045 -
-
NP to SH -15,957 4,782 8,101 3,097 280 2,503 12,050 -
-
Tax Rate - 51.58% 42.99% 64.09% 81.67% 38.27% 25.35% -
Total Cost 80,154 104,639 116,817 105,154 95,123 86,266 84,438 -0.86%
-
Net Worth 97,410 113,190 110,574 101,527 99,832 102,399 0 -
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 97,410 113,190 110,574 101,527 99,832 102,399 0 -
NOSH 160,000 159,423 160,253 158,636 161,020 160,000 154,897 0.54%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin -24.94% 4.31% 6.45% 2.87% 0.15% 2.78% 12.48% -
ROE -16.38% 4.22% 7.33% 3.05% 0.28% 2.44% 0.00% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 40.17 68.59 77.92 68.24 59.16 55.46 62.29 -7.04%
EPS -9.99 3.00 5.06 1.95 0.17 1.56 7.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.71 0.69 0.64 0.62 0.64 0.00 -
Adjusted Per Share Value based on latest NOSH - 158,636
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 15.62 26.63 30.41 26.36 23.20 21.61 23.50 -6.57%
EPS -3.89 1.16 1.97 0.75 0.07 0.61 2.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2372 0.2756 0.2693 0.2472 0.2431 0.2494 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.23 0.275 0.35 0.44 0.435 0.43 0.61 -
P/RPS 0.57 0.40 0.45 0.64 0.74 0.78 0.98 -8.62%
P/EPS -2.30 9.17 6.92 22.54 250.16 27.49 7.84 -
EY -43.45 10.91 14.44 4.44 0.40 3.64 12.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.39 0.51 0.69 0.70 0.67 0.00 -
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 22/08/17 23/08/16 17/08/15 19/08/14 15/08/13 13/08/12 22/08/11 -
Price 0.21 0.26 0.30 0.505 0.565 0.43 0.48 -
P/RPS 0.52 0.38 0.39 0.74 0.95 0.78 0.77 -6.32%
P/EPS -2.10 8.67 5.93 25.87 324.92 27.49 6.17 -
EY -47.58 11.54 16.85 3.87 0.31 3.64 16.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.37 0.43 0.79 0.91 0.67 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment