[HANDAL] YoY Cumulative Quarter Result on 30-Sep-2009 [#3]

Stock
[HANDAL] HANDAL ENERGY BERHAD
Announcement Date
05-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 102.85%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HANDAL's Result
HANDAL's Financial Summary
View:
Show?
Cumulative Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 66,061 61,601 70,743 23,671 0 -
PBT 6,256 8,054 15,806 7,578 0 -
Tax -1,299 -1,973 -3,414 -1,821 0 -
NP 4,957 6,081 12,392 5,757 0 -
-
NP to SH 4,979 6,128 12,392 5,757 0 -
-
Tax Rate 20.76% 24.50% 21.60% 24.03% - -
Total Cost 61,104 55,520 58,351 17,914 0 -
-
Net Worth 102,461 86,576 67,543 37,224 0 -
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 102,461 86,576 67,543 37,224 0 -
NOSH 160,096 135,275 90,058 64,180 0 -
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 7.50% 9.87% 17.52% 24.32% 0.00% -
ROE 4.86% 7.08% 18.35% 15.47% 0.00% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 41.26 45.54 78.55 36.88 0.00 -
EPS 3.11 4.53 13.76 8.97 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.64 0.75 0.58 0.00 -
Adjusted Per Share Value based on latest NOSH - 84,121
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 16.09 15.00 17.23 5.76 0.00 -
EPS 1.21 1.49 3.02 1.40 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2495 0.2108 0.1645 0.0907 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 - -
Price 0.43 0.41 0.92 1.11 0.00 -
P/RPS 1.04 0.90 1.17 3.01 0.00 -
P/EPS 13.83 9.05 6.69 12.37 0.00 -
EY 7.23 11.05 14.96 8.08 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.64 1.23 1.91 0.00 -
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 06/11/12 22/11/11 24/11/10 05/11/09 - -
Price 0.41 0.46 1.05 1.06 0.00 -
P/RPS 0.99 1.01 1.34 2.87 0.00 -
P/EPS 13.18 10.15 7.63 11.82 0.00 -
EY 7.59 9.85 13.10 8.46 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.72 1.40 1.83 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment