[YINSON] YoY Cumulative Quarter Result on 30-Apr-2006 [#1]

Stock
[YINSON] YINSON HOLDINGS BHD
Announcement Date
27-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
30-Apr-2006 [#1]
Profit Trend
QoQ- -78.75%
YoY- 19.34%
Quarter Report
Latest QR
Upcoming QR
YINSON's Result
YINSON's Financial Summary
View:
Show?
Cumulative Result
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Revenue 111,959 146,428 81,097 103,255 102,904 104,371 37,680 19.88%
PBT 681 2,861 4,929 2,751 2,287 3,276 11 98.77%
Tax -227 -780 -470 -906 -741 -950 -176 4.32%
NP 454 2,081 4,459 1,845 1,546 2,326 -165 -
-
NP to SH 617 2,149 4,459 1,845 1,546 2,326 -165 -
-
Tax Rate 33.33% 27.26% 9.54% 32.93% 32.40% 29.00% 1,600.00% -
Total Cost 111,505 144,347 76,638 101,410 101,358 102,045 37,845 19.71%
-
Net Worth 100,091 90,340 78,481 64,859 56,496 49,405 37,572 17.72%
Dividend
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Net Worth 100,091 90,340 78,481 64,859 56,496 49,405 37,572 17.72%
NOSH 68,555 68,439 43,844 43,824 43,796 43,721 19,879 22.89%
Ratio Analysis
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
NP Margin 0.41% 1.42% 5.50% 1.79% 1.50% 2.23% -0.44% -
ROE 0.62% 2.38% 5.68% 2.84% 2.74% 4.71% -0.44% -
Per Share
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 163.31 213.95 184.96 235.61 234.96 238.72 189.54 -2.44%
EPS 0.90 3.14 10.17 4.21 3.53 5.32 -0.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.32 1.79 1.48 1.29 1.13 1.89 -4.20%
Adjusted Per Share Value based on latest NOSH - 43,824
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 3.49 4.57 2.53 3.22 3.21 3.26 1.18 19.78%
EPS 0.02 0.07 0.14 0.06 0.05 0.07 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0312 0.0282 0.0245 0.0202 0.0176 0.0154 0.0117 17.74%
Price Multiplier on Financial Quarter End Date
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 30/04/03 -
Price 0.50 0.65 0.98 1.12 1.24 1.30 1.35 -
P/RPS 0.31 0.30 0.53 0.48 0.53 0.54 0.71 -12.88%
P/EPS 55.56 20.70 9.64 26.60 35.13 24.44 -162.65 -
EY 1.80 4.83 10.38 3.76 2.85 4.09 -0.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.49 0.55 0.76 0.96 1.15 0.71 -11.53%
Price Multiplier on Announcement Date
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 26/06/09 30/06/08 29/06/07 27/06/06 29/06/05 28/06/04 26/06/03 -
Price 0.56 0.61 1.11 1.14 1.26 1.35 1.43 -
P/RPS 0.34 0.29 0.60 0.48 0.54 0.57 0.75 -12.34%
P/EPS 62.22 19.43 10.91 27.08 35.69 25.38 -172.29 -
EY 1.61 5.15 9.16 3.69 2.80 3.94 -0.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.46 0.62 0.77 0.98 1.19 0.76 -10.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment