[TECGUAN] YoY Cumulative Quarter Result on 30-Apr-2009 [#1]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
23-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
30-Apr-2009 [#1]
Profit Trend
QoQ- 75.37%
YoY- -1476.63%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Cumulative Result
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Revenue 42,953 54,480 55,699 5,696 20,166 18,801 16,295 17.51%
PBT -1,227 5,379 3,150 -2,425 -8 943 -49 70.96%
Tax -141 -1,353 -500 -108 192 -246 268 -
NP -1,368 4,026 2,650 -2,533 184 697 219 -
-
NP to SH -1,368 4,026 2,650 -2,533 184 697 219 -
-
Tax Rate - 25.15% 15.87% - - 26.09% - -
Total Cost 44,321 50,454 53,049 8,229 19,982 18,104 16,076 18.39%
-
Net Worth 54,066 55,133 48,205 50,102 62,972 68,322 44,261 3.38%
Dividend
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Net Worth 54,066 55,133 48,205 50,102 62,972 68,322 44,261 3.38%
NOSH 40,097 39,704 40,090 40,079 39,999 40,057 39,818 0.11%
Ratio Analysis
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
NP Margin -3.18% 7.39% 4.76% -44.47% 0.91% 3.71% 1.34% -
ROE -2.53% 7.30% 5.50% -5.06% 0.29% 1.02% 0.49% -
Per Share
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
RPS 107.12 137.21 138.93 14.21 50.42 46.94 40.92 17.37%
EPS -3.41 10.14 6.61 -6.32 0.46 1.74 0.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3484 1.3886 1.2024 1.2501 1.5743 1.7056 1.1116 3.26%
Adjusted Per Share Value based on latest NOSH - 40,079
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
RPS 107.12 135.87 138.91 14.21 50.29 46.89 40.64 17.51%
EPS -3.41 10.04 6.61 -6.32 0.46 1.74 0.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3484 1.375 1.2022 1.2495 1.5705 1.7039 1.1039 3.38%
Price Multiplier on Financial Quarter End Date
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Date 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 -
Price 0.73 0.70 0.55 0.68 0.75 0.65 0.72 -
P/RPS 0.68 0.51 0.40 4.78 1.49 1.38 1.76 -14.64%
P/EPS -21.40 6.90 8.32 -10.76 163.04 37.36 130.91 -
EY -4.67 14.49 12.02 -9.29 0.61 2.68 0.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.50 0.46 0.54 0.48 0.38 0.65 -3.04%
Price Multiplier on Announcement Date
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Date 22/06/12 27/06/11 25/06/10 23/06/09 20/06/08 26/06/07 27/06/06 -
Price 0.59 0.70 0.60 0.70 0.77 0.56 0.78 -
P/RPS 0.55 0.51 0.43 4.93 1.53 1.19 1.91 -18.72%
P/EPS -17.29 6.90 9.08 -11.08 167.39 32.18 141.82 -
EY -5.78 14.49 11.02 -9.03 0.60 3.11 0.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.50 0.50 0.56 0.49 0.33 0.70 -7.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment