[TECGUAN] YoY Cumulative Quarter Result on 31-Jul-2017 [#2]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
25-Sep-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2018
Quarter
31-Jul-2017 [#2]
Profit Trend
QoQ- -22.13%
YoY- -158.11%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Cumulative Result
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Revenue 245,790 131,086 139,043 199,080 196,615 120,295 127,919 11.48%
PBT 8,525 5,181 -4,133 -6,202 9,773 8,335 3,017 18.88%
Tax -1,807 -1,034 696 1,749 -2,110 -2,907 -1,111 8.43%
NP 6,718 4,147 -3,437 -4,453 7,663 5,428 1,906 23.33%
-
NP to SH 6,718 4,147 -3,437 -4,453 7,663 5,428 1,906 23.33%
-
Tax Rate 21.20% 19.96% - - 21.59% 34.88% 36.82% -
Total Cost 239,072 126,939 142,480 203,533 188,952 114,867 126,013 11.25%
-
Net Worth 58,950 53,220 98,029 98,462 98,598 80,522 79,055 -4.76%
Dividend
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Net Worth 58,950 53,220 98,029 98,462 98,598 80,522 79,055 -4.76%
NOSH 40,097 40,097 40,097 40,097 40,097 40,097 40,097 0.00%
Ratio Analysis
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
NP Margin 2.73% 3.16% -2.47% -2.24% 3.90% 4.51% 1.49% -
ROE 11.40% 7.79% -3.51% -4.52% 7.77% 6.74% 2.41% -
Per Share
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
RPS 612.99 326.92 346.77 496.50 490.35 300.01 319.02 11.48%
EPS 16.75 10.34 -8.57 -11.11 19.11 13.54 4.75 23.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4702 1.3273 2.4448 2.4556 2.459 2.0082 1.9716 -4.76%
Adjusted Per Share Value based on latest NOSH - 40,097
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
RPS 612.93 326.89 346.74 496.45 490.31 299.98 319.00 11.48%
EPS 16.75 10.34 -8.57 -11.10 19.11 13.54 4.75 23.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4701 1.3272 2.4446 2.4554 2.4588 2.008 1.9714 -4.76%
Price Multiplier on Financial Quarter End Date
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Date 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 -
Price 1.02 1.07 1.00 1.70 1.12 0.78 1.47 -
P/RPS 0.17 0.33 0.29 0.34 0.23 0.26 0.46 -15.27%
P/EPS 6.09 10.35 -11.67 -15.31 5.86 5.76 30.92 -23.70%
EY 16.43 9.67 -8.57 -6.53 17.06 17.36 3.23 31.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.81 0.41 0.69 0.46 0.39 0.75 -1.37%
Price Multiplier on Announcement Date
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Date 01/10/20 24/09/19 26/09/18 25/09/17 26/09/16 25/09/15 26/09/14 -
Price 1.16 1.05 0.88 1.56 1.06 0.70 1.50 -
P/RPS 0.19 0.32 0.25 0.31 0.22 0.23 0.47 -13.99%
P/EPS 6.92 10.15 -10.27 -14.05 5.55 5.17 31.56 -22.32%
EY 14.44 9.85 -9.74 -7.12 18.03 19.34 3.17 28.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.79 0.36 0.64 0.43 0.35 0.76 0.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment