[EDEN] YoY Cumulative Quarter Result on 31-Mar-2021 [#3]

Stock
[EDEN] EDEN INC. BHD
Announcement Date
31-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- -291.63%
YoY- -103.06%
Quarter Report
Latest QR
Upcoming QR
EDEN's Result
EDEN's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 CAGR
Revenue 136,653 109,961 32,895 20,807 80,154 47,839 35,795 22.87%
PBT 6,645 51,332 2,879 -498 15,547 -8,779 -14,341 -
Tax -2,453 -2,719 -3 -123 -2,397 -70 2,186 -
NP 4,192 48,613 2,876 -621 13,150 -8,849 -12,155 -
-
NP to SH 4,192 48,613 2,992 -435 14,215 -8,014 -11,712 -
-
Tax Rate 36.91% 5.30% 0.10% - 15.42% - - -
Total Cost 132,461 61,348 30,019 21,428 67,004 56,688 47,950 16.90%
-
Net Worth 261,866 280,242 321,590 296,192 326,755 243,406 252,203 0.57%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 CAGR
Net Worth 261,866 280,242 321,590 296,192 326,755 243,406 252,203 0.57%
NOSH 459,414 459,414 459,414 403,361 403,361 334,982 311,362 6.16%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 CAGR
NP Margin 3.07% 44.21% 8.74% -2.98% 16.41% -18.50% -33.96% -
ROE 1.60% 17.35% 0.93% -0.15% 4.35% -3.29% -4.64% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 CAGR
RPS 29.75 23.94 7.16 5.20 19.87 15.13 11.50 15.73%
EPS 0.91 10.58 0.65 -0.11 3.52 -2.50 -3.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.61 0.70 0.74 0.81 0.77 0.81 -5.25%
Adjusted Per Share Value based on latest NOSH - 403,361
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 CAGR
RPS 27.04 21.76 6.51 4.12 15.86 9.47 7.08 22.87%
EPS 0.83 9.62 0.59 -0.09 2.81 -1.59 -2.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5182 0.5545 0.6364 0.5861 0.6466 0.4817 0.4991 0.57%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 28/09/18 29/09/17 -
Price 0.16 0.145 0.15 0.175 0.135 0.21 0.195 -
P/RPS 0.54 0.61 2.09 3.37 0.68 1.39 1.70 -16.16%
P/EPS 17.53 1.37 23.03 -161.02 3.83 -8.28 -5.18 -
EY 5.70 72.98 4.34 -0.62 26.10 -12.07 -19.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.24 0.21 0.24 0.17 0.27 0.24 2.39%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 CAGR
Date 29/05/24 25/05/23 26/05/22 31/05/21 18/06/20 28/11/18 29/11/17 -
Price 0.15 0.15 0.14 0.155 0.16 0.115 0.185 -
P/RPS 0.50 0.63 1.96 2.98 0.81 0.76 1.61 -16.45%
P/EPS 16.44 1.42 21.50 -142.62 4.54 -4.54 -4.92 -
EY 6.08 70.54 4.65 -0.70 22.02 -22.05 -20.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.25 0.20 0.21 0.20 0.15 0.23 1.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment