[RALCO] YoY Cumulative Quarter Result on 31-Mar-2012 [#1]

Stock
[RALCO] RALCO CORPORATION BHD
Announcement Date
23-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- -124.34%
YoY- -113.99%
Quarter Report
Latest QR
Upcoming QR
RALCO's Result
RALCO's Financial Summary
View:
Show?
Cumulative Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 22,756 24,573 24,600 22,070 25,462 26,061 21,473 0.97%
PBT 796 -124 281 -130 3,007 1,642 1,317 -8.04%
Tax -19 -22 0 -239 -369 -519 -456 -41.10%
NP 777 -146 281 -369 2,638 1,123 861 -1.69%
-
NP to SH 777 -146 281 -369 2,638 1,141 870 -1.86%
-
Tax Rate 2.39% - 0.00% - 12.27% 31.61% 34.62% -
Total Cost 21,979 24,719 24,319 22,439 22,824 24,938 20,612 1.07%
-
Net Worth 36,959 35,039 0 34,894 36,594 35,297 31,942 2.46%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 36,959 35,039 0 34,894 36,594 35,297 31,942 2.46%
NOSH 41,999 41,714 39,218 40,108 40,213 41,043 42,028 -0.01%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 3.41% -0.59% 1.14% -1.67% 10.36% 4.31% 4.01% -
ROE 2.10% -0.42% 0.00% -1.06% 7.21% 3.23% 2.72% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 54.18 58.91 62.73 55.03 63.32 63.50 51.09 0.98%
EPS 1.85 -0.35 0.71 -0.92 6.56 2.78 2.07 -1.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.84 0.00 0.87 0.91 0.86 0.76 2.47%
Adjusted Per Share Value based on latest NOSH - 40,108
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 44.80 48.37 48.43 43.45 50.12 51.30 42.27 0.97%
EPS 1.53 -0.29 0.55 -0.73 5.19 2.25 1.71 -1.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7276 0.6898 0.00 0.6869 0.7204 0.6949 0.6288 2.46%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.78 0.60 0.45 0.49 0.88 0.93 0.55 -
P/RPS 1.44 1.02 0.72 0.89 1.39 1.46 1.08 4.90%
P/EPS 42.16 -171.43 62.81 -53.26 13.41 33.45 26.57 7.99%
EY 2.37 -0.58 1.59 -1.88 7.45 2.99 3.76 -7.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.71 0.00 0.56 0.97 1.08 0.72 3.59%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 21/05/15 23/05/14 07/06/13 23/05/12 26/04/11 27/05/10 24/04/09 -
Price 0.70 0.57 0.53 0.46 0.76 0.90 0.75 -
P/RPS 1.29 0.97 0.84 0.84 1.20 1.42 1.47 -2.15%
P/EPS 37.84 -162.86 73.97 -50.00 11.59 32.37 36.23 0.72%
EY 2.64 -0.61 1.35 -2.00 8.63 3.09 2.76 -0.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.68 0.00 0.53 0.84 1.05 0.99 -3.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment