[HARNLEN] YoY Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[HARNLEN] HARN LEN CORPORATION BHD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 948.22%
YoY- 937.63%
Quarter Report
Latest QR
Upcoming QR
HARNLEN's Result
HARNLEN's Financial Summary
View:
Show?
Cumulative Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 54,935 46,206 79,761 43,555 30,992 30,078 34,905 7.84%
PBT 1,093 -2,169 16,326 8,840 1,149 7,298 4,662 -21.46%
Tax -2,575 -1,171 -5,080 -3,262 -1,826 -2,369 -2,316 1.78%
NP -1,482 -3,340 11,246 5,578 -677 4,929 2,346 -
-
NP to SH -140 -2,427 11,151 5,587 -667 4,963 2,346 -
-
Tax Rate 235.59% - 31.12% 36.90% 158.92% 32.46% 49.68% -
Total Cost 56,417 49,546 68,515 37,977 31,669 25,149 32,559 9.59%
-
Net Worth 218,750 222,320 220,793 202,319 190,650 178,482 170,519 4.23%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 218,750 222,320 220,793 202,319 190,650 178,482 170,519 4.23%
NOSH 175,000 185,267 185,540 185,614 185,277 185,186 184,724 -0.89%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin -2.70% -7.23% 14.10% 12.81% -2.18% 16.39% 6.72% -
ROE -0.06% -1.09% 5.05% 2.76% -0.35% 2.78% 1.38% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 31.39 24.94 42.99 23.47 16.73 16.24 18.90 8.81%
EPS -0.08 -1.31 6.01 3.01 -0.36 2.68 1.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.25 1.20 1.19 1.09 1.029 0.9638 0.9231 5.18%
Adjusted Per Share Value based on latest NOSH - 185,808
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 9.40 7.91 13.65 7.45 5.30 5.15 5.97 7.85%
EPS -0.02 -0.42 1.91 0.96 -0.11 0.85 0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3744 0.3805 0.3779 0.3463 0.3263 0.3055 0.2919 4.23%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.70 0.61 0.77 0.85 0.49 0.50 0.60 -
P/RPS 2.23 2.45 1.79 3.62 2.93 3.08 3.18 -5.74%
P/EPS -875.00 -46.56 12.81 28.24 -136.11 18.66 47.24 -
EY -0.11 -2.15 7.81 3.54 -0.73 5.36 2.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.51 0.65 0.78 0.48 0.52 0.65 -2.45%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 26/08/10 27/08/09 29/08/08 29/08/07 30/08/06 25/08/05 26/08/04 -
Price 0.69 0.70 0.68 0.70 0.50 0.48 0.56 -
P/RPS 2.20 2.81 1.58 2.98 2.99 2.96 2.96 -4.82%
P/EPS -862.50 -53.44 11.31 23.26 -138.89 17.91 44.09 -
EY -0.12 -1.87 8.84 4.30 -0.72 5.58 2.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.58 0.57 0.64 0.49 0.50 0.61 -1.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment