[DKLS] YoY Cumulative Quarter Result on 31-Mar-2009 [#1]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
25-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -90.65%
YoY- 15.14%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 33,466 39,763 53,097 48,686 37,119 32,526 36,097 -1.25%
PBT 4,309 5,017 2,408 4,692 4,096 1,329 1,001 27.51%
Tax -870 -1,632 -1,133 -1,165 -1,051 -168 -413 13.20%
NP 3,439 3,385 1,275 3,527 3,045 1,161 588 34.19%
-
NP to SH 4,253 3,620 1,664 3,529 3,065 1,137 575 39.54%
-
Tax Rate 20.19% 32.53% 47.05% 24.83% 25.66% 12.64% 41.26% -
Total Cost 30,027 36,378 51,822 45,159 34,074 31,365 35,509 -2.75%
-
Net Worth 269,755 252,443 241,698 230,635 192,604 181,180 180,846 6.88%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 269,755 252,443 241,698 230,635 192,604 181,180 180,846 6.88%
NOSH 92,699 92,820 92,960 92,624 92,598 92,439 92,741 -0.00%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 10.28% 8.51% 2.40% 7.24% 8.20% 3.57% 1.63% -
ROE 1.58% 1.43% 0.69% 1.53% 1.59% 0.63% 0.32% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 36.10 42.84 57.12 52.56 40.09 35.19 38.92 -1.24%
EPS 4.59 3.90 1.79 3.81 3.31 1.23 0.62 39.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.91 2.7197 2.60 2.49 2.08 1.96 1.95 6.89%
Adjusted Per Share Value based on latest NOSH - 92,624
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 36.13 42.93 57.32 52.56 40.07 35.11 38.97 -1.25%
EPS 4.59 3.91 1.80 3.81 3.31 1.23 0.62 39.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9121 2.7252 2.6092 2.4898 2.0792 1.9559 1.9523 6.88%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 1.06 1.07 1.15 0.95 0.88 0.67 0.64 -
P/RPS 2.94 2.50 2.01 1.81 2.20 1.90 1.64 10.20%
P/EPS 23.10 27.44 64.25 24.93 26.59 54.47 103.23 -22.06%
EY 4.33 3.64 1.56 4.01 3.76 1.84 0.97 28.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.39 0.44 0.38 0.42 0.34 0.33 1.45%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 21/05/12 23/05/11 24/05/10 25/05/09 23/05/08 22/05/07 29/05/06 -
Price 1.07 1.09 1.03 0.93 0.93 0.75 0.65 -
P/RPS 2.96 2.54 1.80 1.77 2.32 2.13 1.67 9.99%
P/EPS 23.32 27.95 57.54 24.41 28.10 60.98 104.84 -22.14%
EY 4.29 3.58 1.74 4.10 3.56 1.64 0.95 28.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.40 0.40 0.37 0.45 0.38 0.33 1.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment