[QUALITY] YoY TTM Result on 31-Oct-2009 [#3]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
30-Dec-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
31-Oct-2009 [#3]
Profit Trend
QoQ- 18.56%
YoY- -598.55%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
TTM Result
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Revenue 274,465 200,015 135,135 98,766 113,208 124,774 140,239 11.83%
PBT 2,195 2,044 12,355 -5,420 2,141 13,617 3,959 -9.35%
Tax -1,681 -1,324 -1,758 1,068 -1,491 -2,121 -2,036 -3.14%
NP 514 720 10,597 -4,352 650 11,496 1,923 -19.72%
-
NP to SH 364 769 10,351 -4,467 896 11,461 1,903 -24.07%
-
Tax Rate 76.58% 64.77% 14.23% - 69.64% 15.58% 51.43% -
Total Cost 273,951 199,295 124,538 103,118 112,558 113,278 138,316 12.05%
-
Net Worth 153,599 156,002 154,168 142,433 147,248 148,024 135,719 2.08%
Dividend
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Net Worth 153,599 156,002 154,168 142,433 147,248 148,024 135,719 2.08%
NOSH 57,962 57,993 57,958 57,899 57,972 58,048 58,000 -0.01%
Ratio Analysis
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
NP Margin 0.19% 0.36% 7.84% -4.41% 0.57% 9.21% 1.37% -
ROE 0.24% 0.49% 6.71% -3.14% 0.61% 7.74% 1.40% -
Per Share
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
RPS 473.53 344.89 233.16 170.58 195.28 214.95 241.79 11.84%
EPS 0.63 1.33 17.86 -7.72 1.55 19.74 3.28 -24.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.65 2.69 2.66 2.46 2.54 2.55 2.34 2.09%
Adjusted Per Share Value based on latest NOSH - 57,899
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
RPS 473.69 345.20 233.22 170.46 195.38 215.34 242.03 11.83%
EPS 0.63 1.33 17.86 -7.71 1.55 19.78 3.28 -24.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6509 2.6924 2.6607 2.4582 2.5413 2.5547 2.3423 2.08%
Price Multiplier on Financial Quarter End Date
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Date 31/10/12 31/10/11 29/10/10 30/10/09 31/10/08 31/10/07 31/10/06 -
Price 1.20 1.35 1.50 1.05 1.15 1.34 1.18 -
P/RPS 0.25 0.39 0.64 0.62 0.59 0.62 0.49 -10.60%
P/EPS 191.08 101.81 8.40 -13.61 74.41 6.79 35.96 32.06%
EY 0.52 0.98 11.91 -7.35 1.34 14.73 2.78 -24.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.50 0.56 0.43 0.45 0.53 0.50 -1.73%
Price Multiplier on Announcement Date
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Date 28/12/12 29/12/11 30/12/10 30/12/09 30/12/08 27/12/07 10/01/07 -
Price 1.45 1.25 1.40 1.02 1.09 1.40 1.29 -
P/RPS 0.31 0.36 0.60 0.60 0.56 0.65 0.53 -8.54%
P/EPS 230.89 94.27 7.84 -13.22 70.52 7.09 39.32 34.28%
EY 0.43 1.06 12.76 -7.56 1.42 14.10 2.54 -25.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.46 0.53 0.41 0.43 0.55 0.55 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment