[AWC] YoY Cumulative Quarter Result on 31-Dec-2011 [#2]

Stock
[AWC] AWC BERHAD
Announcement Date
27-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Dec-2011 [#2]
Profit Trend
QoQ- 145.52%
YoY- -47.6%
Quarter Report
Latest QR
Upcoming QR
AWC's Result
AWC's Financial Summary
View:
Show?
Cumulative Result
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Revenue 62,969 50,047 60,543 54,610 68,677 66,164 36,594 9.46%
PBT 9,129 518 1,726 3,579 6,062 13,434 -4,082 -
Tax -729 -663 -1,536 -332 -695 -3,139 -220 22.08%
NP 8,400 -145 190 3,247 5,367 10,295 -4,302 -
-
NP to SH 5,011 890 839 1,780 3,397 6,139 -2,185 -
-
Tax Rate 7.99% 127.99% 88.99% 9.28% 11.46% 23.37% - -
Total Cost 54,569 50,192 60,353 51,363 63,310 55,869 40,896 4.92%
-
Net Worth 85,773 73,025 70,294 74,354 70,204 65,694 63,729 5.07%
Dividend
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Div - - 3,401 3,379 2,264 - - -
Div Payout % - - 405.41% 189.87% 66.67% - - -
Equity
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Net Worth 85,773 73,025 70,294 74,354 70,204 65,694 63,729 5.07%
NOSH 225,720 228,205 226,756 225,316 226,466 226,531 227,604 -0.13%
Ratio Analysis
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
NP Margin 13.34% -0.29% 0.31% 5.95% 7.81% 15.56% -11.76% -
ROE 5.84% 1.22% 1.19% 2.39% 4.84% 9.34% -3.43% -
Per Share
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 27.90 21.93 26.70 24.24 30.33 29.21 16.08 9.61%
EPS 2.22 0.39 0.37 0.79 1.50 2.71 -0.96 -
DPS 0.00 0.00 1.50 1.50 1.00 0.00 0.00 -
NAPS 0.38 0.32 0.31 0.33 0.31 0.29 0.28 5.21%
Adjusted Per Share Value based on latest NOSH - 224,468
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 18.64 14.82 17.93 16.17 20.33 19.59 10.83 9.46%
EPS 1.48 0.26 0.25 0.53 1.01 1.82 -0.65 -
DPS 0.00 0.00 1.01 1.00 0.67 0.00 0.00 -
NAPS 0.254 0.2162 0.2081 0.2201 0.2079 0.1945 0.1887 5.07%
Price Multiplier on Financial Quarter End Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 -
Price 0.30 0.275 0.24 0.25 0.28 0.25 0.09 -
P/RPS 1.08 1.25 0.90 1.03 0.92 0.86 0.56 11.56%
P/EPS 13.51 70.51 64.86 31.65 18.67 9.23 -9.38 -
EY 7.40 1.42 1.54 3.16 5.36 10.84 -10.67 -
DY 0.00 0.00 6.25 6.00 3.57 0.00 0.00 -
P/NAPS 0.79 0.86 0.77 0.76 0.90 0.86 0.32 16.24%
Price Multiplier on Announcement Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 17/02/15 27/02/14 27/02/13 27/02/12 22/02/11 24/02/10 19/02/09 -
Price 0.335 0.285 0.22 0.26 0.26 0.28 0.11 -
P/RPS 1.20 1.30 0.82 1.07 0.86 0.96 0.68 9.92%
P/EPS 15.09 73.08 59.46 32.91 17.33 10.33 -11.46 -
EY 6.63 1.37 1.68 3.04 5.77 9.68 -8.73 -
DY 0.00 0.00 6.82 5.77 3.85 0.00 0.00 -
P/NAPS 0.88 0.89 0.71 0.79 0.84 0.97 0.39 14.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment