[AJIYA] YoY Cumulative Quarter Result on 28-Feb-2021 [#1]

Stock
[AJIYA] AJIYA BHD
Announcement Date
20-Apr-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2021
Quarter
28-Feb-2021 [#1]
Profit Trend
QoQ- 442.18%
YoY- 108.46%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Cumulative Result
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Revenue 78,928 72,103 69,636 73,647 77,499 81,201 90,729 -2.29%
PBT -11,245 47,357 8,506 8,542 3,751 773 1,667 -
Tax -1,334 -980 -2,154 -1,339 -297 -29 -602 14.16%
NP -12,579 46,377 6,352 7,203 3,454 744 1,065 -
-
NP to SH -12,707 46,109 5,537 6,479 3,108 1,045 1,109 -
-
Tax Rate - 2.07% 25.32% 15.68% 7.92% 3.75% 36.11% -
Total Cost 91,507 25,726 63,284 66,444 74,045 80,457 89,664 0.33%
-
Net Worth 576,650 442,919 373,412 356,877 353,785 343,234 327,142 9.89%
Dividend
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Net Worth 576,650 442,919 373,412 356,877 353,785 343,234 327,142 9.89%
NOSH 304,584 304,584 304,584 304,584 304,584 304,584 304,584 0.00%
Ratio Analysis
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
NP Margin -15.94% 64.32% 9.12% 9.78% 4.46% 0.92% 1.17% -
ROE -2.20% 10.41% 1.48% 1.82% 0.88% 0.30% 0.34% -
Per Share
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
RPS 27.10 25.23 23.87 25.18 26.07 27.21 30.23 -1.80%
EPS -4.31 16.14 1.90 2.21 1.05 0.35 0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.98 1.55 1.28 1.22 1.19 1.15 1.09 10.45%
Adjusted Per Share Value based on latest NOSH - 304,584
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
RPS 25.91 23.67 22.86 24.18 25.44 26.66 29.79 -2.29%
EPS -4.17 15.14 1.82 2.13 1.02 0.34 0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8932 1.4542 1.226 1.1717 1.1615 1.1269 1.0741 9.89%
Price Multiplier on Financial Quarter End Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Date 29/02/24 28/02/23 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 -
Price 1.49 1.61 1.13 0.57 0.39 0.535 0.58 -
P/RPS 5.50 6.38 4.73 2.26 1.50 1.97 1.92 19.15%
P/EPS -34.15 9.98 59.54 25.74 37.31 152.80 156.97 -
EY -2.93 10.02 1.68 3.89 2.68 0.65 0.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 1.04 0.88 0.47 0.33 0.47 0.53 5.95%
Price Multiplier on Announcement Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Date 30/04/24 27/04/23 20/04/22 20/04/21 20/04/20 26/04/19 27/04/18 -
Price 1.54 1.56 1.20 0.595 0.355 0.545 0.515 -
P/RPS 5.68 6.18 5.03 2.36 1.36 2.00 1.70 22.24%
P/EPS -35.30 9.67 63.22 26.86 33.96 155.66 139.38 -
EY -2.83 10.34 1.58 3.72 2.94 0.64 0.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.01 0.94 0.49 0.30 0.47 0.47 8.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment