[AJIYA] QoQ Annualized Quarter Result on 28-Feb-2021 [#1]

Stock
[AJIYA] AJIYA BHD
Announcement Date
20-Apr-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2021
Quarter
28-Feb-2021 [#1]
Profit Trend
QoQ- 2068.7%
YoY- 108.46%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Revenue 268,509 237,798 308,640 294,588 254,896 232,205 208,454 18.36%
PBT 25,225 26,088 37,280 34,168 -745 1,889 -2,828 -
Tax -6,253 -6,014 -10,652 -5,356 1,142 -997 -490 445.24%
NP 18,972 20,073 26,628 28,812 397 892 -3,318 -
-
NP to SH 17,199 18,238 24,370 25,916 1,195 1,804 -1,716 -
-
Tax Rate 24.79% 23.05% 28.57% 15.68% - 52.78% - -
Total Cost 249,537 217,725 282,012 265,776 254,499 231,313 211,772 11.54%
-
Net Worth 365,521 365,521 362,596 356,877 353,785 353,785 350,812 2.77%
Dividend
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Net Worth 365,521 365,521 362,596 356,877 353,785 353,785 350,812 2.77%
NOSH 304,584 304,584 304,584 304,584 304,584 304,584 304,584 0.00%
Ratio Analysis
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
NP Margin 7.07% 8.44% 8.63% 9.78% 0.16% 0.38% -1.59% -
ROE 4.71% 4.99% 6.72% 7.26% 0.34% 0.51% -0.49% -
Per Share
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
RPS 91.82 81.32 105.55 100.71 85.74 78.11 70.12 19.67%
EPS 5.88 6.24 8.34 8.84 0.40 0.61 -0.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.25 1.25 1.24 1.22 1.19 1.19 1.18 3.91%
Adjusted Per Share Value based on latest NOSH - 304,584
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
RPS 88.16 78.07 101.33 96.72 83.69 76.24 68.44 18.36%
EPS 5.65 5.99 8.00 8.51 0.39 0.59 -0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2001 1.2001 1.1905 1.1717 1.1615 1.1615 1.1518 2.77%
Price Multiplier on Financial Quarter End Date
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Date 30/11/21 30/08/21 31/05/21 26/02/21 30/11/20 28/08/20 29/05/20 -
Price 0.915 0.595 0.59 0.57 0.47 0.48 0.375 -
P/RPS 1.00 0.73 0.56 0.57 0.55 0.61 0.53 52.63%
P/EPS 15.56 9.54 7.08 6.43 116.93 79.10 -64.97 -
EY 6.43 10.48 14.13 15.54 0.86 1.26 -1.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.48 0.48 0.47 0.39 0.40 0.32 73.20%
Price Multiplier on Announcement Date
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Date 27/01/22 26/10/21 26/08/21 20/04/21 29/01/21 26/10/20 07/07/20 -
Price 1.12 0.61 0.61 0.595 0.56 0.45 0.50 -
P/RPS 1.22 0.75 0.58 0.59 0.65 0.58 0.71 43.41%
P/EPS 19.04 9.78 7.32 6.72 139.32 74.16 -86.63 -
EY 5.25 10.22 13.66 14.89 0.72 1.35 -1.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.49 0.49 0.49 0.47 0.38 0.42 66.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment