[AJIYA] QoQ Cumulative Quarter Result on 28-Feb-2021 [#1]

Stock
[AJIYA] AJIYA BHD
Announcement Date
20-Apr-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2021
Quarter
28-Feb-2021 [#1]
Profit Trend
QoQ- 442.18%
YoY- 108.46%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Cumulative Result
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Revenue 268,509 178,349 154,320 73,647 254,896 174,154 104,227 87.81%
PBT 25,225 19,566 18,640 8,542 -745 1,417 -1,414 -
Tax -6,253 -4,511 -5,326 -1,339 1,142 -748 -245 765.15%
NP 18,972 15,055 13,314 7,203 397 669 -1,659 -
-
NP to SH 17,199 13,679 12,185 6,479 1,195 1,353 -858 -
-
Tax Rate 24.79% 23.06% 28.57% 15.68% - 52.79% - -
Total Cost 249,537 163,294 141,006 66,444 254,499 173,485 105,886 76.99%
-
Net Worth 365,521 365,521 362,596 356,877 353,785 353,785 350,812 2.77%
Dividend
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Net Worth 365,521 365,521 362,596 356,877 353,785 353,785 350,812 2.77%
NOSH 304,584 304,584 304,584 304,584 304,584 304,584 304,584 0.00%
Ratio Analysis
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
NP Margin 7.07% 8.44% 8.63% 9.78% 0.16% 0.38% -1.59% -
ROE 4.71% 3.74% 3.36% 1.82% 0.34% 0.38% -0.24% -
Per Share
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
RPS 91.82 60.99 52.77 25.18 85.74 58.58 35.06 89.88%
EPS 5.88 4.68 4.17 2.21 0.40 0.46 -0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.25 1.25 1.24 1.22 1.19 1.19 1.18 3.91%
Adjusted Per Share Value based on latest NOSH - 304,584
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
RPS 88.16 58.55 50.67 24.18 83.69 57.18 34.22 87.82%
EPS 5.65 4.49 4.00 2.13 0.39 0.44 -0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2001 1.2001 1.1905 1.1717 1.1615 1.1615 1.1518 2.77%
Price Multiplier on Financial Quarter End Date
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Date 30/11/21 30/08/21 31/05/21 26/02/21 30/11/20 28/08/20 29/05/20 -
Price 0.915 0.595 0.59 0.57 0.47 0.48 0.375 -
P/RPS 1.00 0.98 1.12 2.26 0.55 0.82 1.07 -4.40%
P/EPS 15.56 12.72 14.16 25.74 116.93 105.47 -129.94 -
EY 6.43 7.86 7.06 3.89 0.86 0.95 -0.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.48 0.48 0.47 0.39 0.40 0.32 73.20%
Price Multiplier on Announcement Date
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Date 27/01/22 26/10/21 26/08/21 20/04/21 29/01/21 26/10/20 07/07/20 -
Price 1.12 0.61 0.61 0.595 0.56 0.45 0.50 -
P/RPS 1.22 1.00 1.16 2.36 0.65 0.77 1.43 -10.03%
P/EPS 19.04 13.04 14.64 26.86 139.32 98.88 -173.25 -
EY 5.25 7.67 6.83 3.72 0.72 1.01 -0.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.49 0.49 0.49 0.47 0.38 0.42 66.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment