[BESHOM] YoY Cumulative Quarter Result on 31-Jul-2008 [#1]

Stock
[BESHOM] BESHOM HOLDINGS BERHAD
Announcement Date
19-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2009
Quarter
31-Jul-2008 [#1]
Profit Trend
QoQ- -71.97%
YoY- 92.58%
Quarter Report
Latest QR
Upcoming QR
BESHOM's Result
BESHOM's Financial Summary
View:
Show?
Cumulative Result
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Revenue 50,973 54,751 148,572 112,910 59,276 39,360 34,501 6.71%
PBT 11,064 10,785 26,287 18,682 9,843 5,764 2,983 24.40%
Tax -3,026 -2,911 -7,768 -5,102 -2,855 -1,798 -973 20.80%
NP 8,038 7,874 18,519 13,580 6,988 3,966 2,010 25.97%
-
NP to SH 7,734 7,804 18,463 13,602 7,063 3,538 1,879 26.58%
-
Tax Rate 27.35% 26.99% 29.55% 27.31% 29.01% 31.19% 32.62% -
Total Cost 42,935 46,877 130,053 99,330 52,288 35,394 32,491 4.75%
-
Net Worth 211,835 211,566 184,047 156,261 112,686 92,864 84,555 16.53%
Dividend
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Net Worth 211,835 211,566 184,047 156,261 112,686 92,864 84,555 16.53%
NOSH 199,844 199,590 83,279 80,964 67,075 65,397 62,633 21.32%
Ratio Analysis
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
NP Margin 15.77% 14.38% 12.46% 12.03% 11.79% 10.08% 5.83% -
ROE 3.65% 3.69% 10.03% 8.70% 6.27% 3.81% 2.22% -
Per Share
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
RPS 25.51 27.43 178.40 139.46 88.37 60.19 55.08 -12.03%
EPS 3.87 3.91 22.17 16.80 10.53 5.41 3.00 4.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.06 2.21 1.93 1.68 1.42 1.35 -3.94%
Adjusted Per Share Value based on latest NOSH - 80,964
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
RPS 16.97 18.23 49.47 37.60 19.74 13.11 11.49 6.71%
EPS 2.58 2.60 6.15 4.53 2.35 1.18 0.63 26.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7054 0.7045 0.6129 0.5204 0.3752 0.3092 0.2816 16.52%
Price Multiplier on Financial Quarter End Date
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Date 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 -
Price 2.07 3.64 2.49 7.72 6.32 2.82 2.10 -
P/RPS 8.12 13.27 1.40 5.54 7.15 4.69 3.81 13.43%
P/EPS 53.49 93.09 11.23 45.95 60.02 52.13 70.00 -4.38%
EY 1.87 1.07 8.90 2.18 1.67 1.92 1.43 4.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 3.43 1.13 4.00 3.76 1.99 1.56 3.78%
Price Multiplier on Announcement Date
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Date 28/09/11 29/09/10 29/09/09 19/09/08 28/09/07 29/09/06 28/09/05 -
Price 1.66 3.26 2.85 1.67 5.40 2.70 1.99 -
P/RPS 6.51 11.88 1.60 1.20 6.11 4.49 3.61 10.32%
P/EPS 42.89 83.38 12.86 9.94 51.28 49.91 66.33 -7.00%
EY 2.33 1.20 7.78 10.06 1.95 2.00 1.51 7.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 3.08 1.29 0.87 3.21 1.90 1.47 1.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment