[MYTECH] YoY Cumulative Quarter Result on 30-Sep-2023 [#2]

Stock
[MYTECH] MYTECH GROUP BERHAD
Announcement Date
29-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#2]
Profit Trend
QoQ- 101.84%
YoY- 55.4%
Quarter Report
Latest QR
Upcoming QR
MYTECH's Result
MYTECH's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 6,725 4,686 5,549 4,673 4,878 4,228 4,165 8.30%
PBT 2,332 1,465 987 528 -2,487 811 966 15.80%
Tax -463 -233 -191 -107 -38 -38 -48 45.85%
NP 1,869 1,232 796 421 -2,525 773 918 12.56%
-
NP to SH 1,792 1,209 778 448 -2,486 802 940 11.34%
-
Tax Rate 19.85% 15.90% 19.35% 20.27% - 4.69% 4.97% -
Total Cost 4,856 3,454 4,753 4,252 7,403 3,455 3,247 6.93%
-
Net Worth 44,753 40,278 38,040 36,250 35,355 38,040 36,250 3.57%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 44,753 40,278 38,040 36,250 35,355 38,040 36,250 3.57%
NOSH 223,767 223,767 223,767 44,753 44,753 44,753 44,753 30.73%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 27.79% 26.29% 14.34% 9.01% -51.76% 18.28% 22.04% -
ROE 4.00% 3.00% 2.05% 1.24% -7.03% 2.11% 2.59% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 3.01 2.09 2.48 10.44 10.90 9.45 9.31 -17.14%
EPS 0.80 0.54 0.35 1.00 -5.56 1.79 2.10 -14.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.18 0.17 0.81 0.79 0.85 0.81 -20.77%
Adjusted Per Share Value based on latest NOSH - 223,767
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 3.01 2.09 2.48 2.09 2.18 1.89 1.86 8.34%
EPS 0.80 0.54 0.35 0.20 -1.11 0.36 0.42 11.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.18 0.17 0.162 0.158 0.17 0.162 3.57%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.42 0.37 0.54 4.70 0.50 0.55 0.585 -
P/RPS 13.98 17.67 21.78 45.01 4.59 5.82 6.29 14.22%
P/EPS 52.45 68.48 155.31 469.51 -9.00 30.69 27.85 11.11%
EY 1.91 1.46 0.64 0.21 -11.11 3.26 3.59 -9.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.10 2.06 3.18 5.80 0.63 0.65 0.72 19.51%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 19/11/24 29/11/23 30/11/22 25/11/21 24/11/20 15/11/19 27/11/18 -
Price 0.42 0.395 0.535 0.875 0.575 0.56 0.57 -
P/RPS 13.98 18.86 21.57 8.38 5.28 5.93 6.12 14.74%
P/EPS 52.45 73.11 153.88 87.41 -10.35 31.25 27.14 11.59%
EY 1.91 1.37 0.65 1.14 -9.66 3.20 3.68 -10.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.10 2.19 3.15 1.08 0.73 0.66 0.70 20.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment