[UPA] YoY Cumulative Quarter Result on 31-Mar-2019 [#1]

Stock
[UPA] UPA CORPORATION BHD
Announcement Date
21-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -106.84%
YoY- -175.0%
Quarter Report
Latest QR
Upcoming QR
UPA's Result
UPA's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 33,651 32,751 26,747 29,829 34,508 39,311 30,644 1.57%
PBT 1,357 1,729 1,884 -403 -157 2,844 2,869 -11.72%
Tax -550 -592 -490 -224 -71 -712 -1,044 -10.12%
NP 807 1,137 1,394 -627 -228 2,132 1,825 -12.71%
-
NP to SH 802 1,137 1,394 -627 -228 2,132 1,825 -12.80%
-
Tax Rate 40.53% 34.24% 26.01% - - 25.04% 36.39% -
Total Cost 32,844 31,614 25,353 30,456 34,736 37,179 28,819 2.20%
-
Net Worth 263,278 258,646 258,646 251,697 248,609 234,766 203,379 4.39%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 263,278 258,646 258,646 251,697 248,609 234,766 203,379 4.39%
NOSH 79,581 79,581 79,581 79,581 79,581 79,581 77,330 0.47%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 2.40% 3.47% 5.21% -2.10% -0.66% 5.42% 5.96% -
ROE 0.30% 0.44% 0.54% -0.25% -0.09% 0.91% 0.90% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 43.58 42.42 34.64 38.63 44.69 49.40 39.63 1.59%
EPS 1.04 1.47 1.81 -0.81 -0.30 2.76 2.36 -12.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.41 3.35 3.35 3.26 3.22 2.95 2.63 4.42%
Adjusted Per Share Value based on latest NOSH - 79,581
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 14.09 13.72 11.20 12.49 14.45 16.47 12.84 1.55%
EPS 0.34 0.48 0.58 -0.26 -0.10 0.89 0.76 -12.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1028 1.0834 1.0834 1.0542 1.0413 0.9833 0.8519 4.39%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 2.09 2.18 1.79 2.24 2.46 2.20 2.12 -
P/RPS 4.80 5.14 5.17 5.80 5.50 4.45 5.35 -1.79%
P/EPS 201.20 148.03 99.14 -275.83 -833.03 82.12 89.83 14.37%
EY 0.50 0.68 1.01 -0.36 -0.12 1.22 1.11 -12.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.65 0.53 0.69 0.76 0.75 0.81 -4.61%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 30/05/22 21/05/21 22/06/20 21/05/19 30/05/18 30/05/17 23/05/16 -
Price 2.19 2.23 1.96 2.30 2.48 2.49 2.17 -
P/RPS 5.02 5.26 5.66 5.95 5.55 5.04 5.48 -1.44%
P/EPS 210.83 151.43 108.56 -283.22 -839.80 92.95 91.95 14.82%
EY 0.47 0.66 0.92 -0.35 -0.12 1.08 1.09 -13.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.67 0.59 0.71 0.77 0.84 0.83 -4.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment