[UPA] YoY Quarter Result on 31-Mar-2017 [#1]

Stock
[UPA] UPA CORPORATION BHD
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -90.48%
YoY- 16.82%
Quarter Report
Latest QR
Upcoming QR
UPA's Result
UPA's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 26,747 29,829 34,508 39,311 30,644 48,008 28,828 -1.23%
PBT 1,884 -403 -157 2,844 2,869 5,089 3,313 -8.97%
Tax -490 -224 -71 -712 -1,044 -1,127 -828 -8.36%
NP 1,394 -627 -228 2,132 1,825 3,962 2,485 -9.17%
-
NP to SH 1,394 -627 -228 2,132 1,825 3,962 2,485 -9.17%
-
Tax Rate 26.01% - - 25.04% 36.39% 22.15% 24.99% -
Total Cost 25,353 30,456 34,736 37,179 28,819 44,046 26,343 -0.63%
-
Net Worth 258,646 251,697 248,609 234,766 203,379 191,909 183,268 5.90%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 258,646 251,697 248,609 234,766 203,379 191,909 183,268 5.90%
NOSH 79,581 79,581 79,581 79,581 77,330 77,382 77,656 0.40%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 5.21% -2.10% -0.66% 5.42% 5.96% 8.25% 8.62% -
ROE 0.54% -0.25% -0.09% 0.91% 0.90% 2.06% 1.36% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 34.64 38.63 44.69 49.40 39.63 62.04 37.12 -1.14%
EPS 1.81 -0.81 -0.30 2.76 2.36 5.12 3.20 -9.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.35 3.26 3.22 2.95 2.63 2.48 2.36 6.00%
Adjusted Per Share Value based on latest NOSH - 79,581
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 11.20 12.49 14.45 16.47 12.84 20.11 12.07 -1.23%
EPS 0.58 -0.26 -0.10 0.89 0.76 1.66 1.04 -9.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0834 1.0542 1.0413 0.9833 0.8519 0.8038 0.7676 5.90%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 1.79 2.24 2.46 2.20 2.12 1.60 1.41 -
P/RPS 5.17 5.80 5.50 4.45 5.35 2.58 3.80 5.26%
P/EPS 99.14 -275.83 -833.03 82.12 89.83 31.25 44.06 14.45%
EY 1.01 -0.36 -0.12 1.22 1.11 3.20 2.27 -12.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.69 0.76 0.75 0.81 0.65 0.60 -2.04%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 22/06/20 21/05/19 30/05/18 30/05/17 23/05/16 26/05/15 29/05/14 -
Price 1.96 2.30 2.48 2.49 2.17 1.78 1.51 -
P/RPS 5.66 5.95 5.55 5.04 5.48 2.87 4.07 5.64%
P/EPS 108.56 -283.22 -839.80 92.95 91.95 34.77 47.19 14.88%
EY 0.92 -0.35 -0.12 1.08 1.09 2.88 2.12 -12.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.71 0.77 0.84 0.83 0.72 0.64 -1.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment