[MTEAM] YoY Cumulative Quarter Result on 31-Mar-2001 [#4]

Stock
[MTEAM] MAJOR TEAM HOLDINGS BHD
Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- -13.3%
YoY- -191.7%
Quarter Report
Latest QR
Upcoming QR
MTEAM's Result
MTEAM's Financial Summary
View:
Show?
Cumulative Result
31/12/04 31/12/03 31/12/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 37,548 24,545 0 15,138 15,580 41,922 0.11%
PBT 7,902 2,281 -1,384 -60,031 -20,646 -23,302 -
Tax -2,783 -493 -49 60,031 20,646 23,302 -
NP 5,119 1,788 -1,433 0 0 0 -100.00%
-
NP to SH 5,119 1,788 -1,433 -60,031 -20,580 -23,410 -
-
Tax Rate 35.22% 21.61% - - - - -
Total Cost 32,429 22,757 1,433 15,138 15,580 41,922 0.27%
-
Net Worth 85,644 21,124 -81,030 -47,999 12,400 32,802 -1.01%
Dividend
31/12/04 31/12/03 31/12/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 85,644 21,124 -81,030 -47,999 12,400 32,802 -1.01%
NOSH 98,442 25,147 39,916 39,999 40,001 40,003 -0.95%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 13.63% 7.28% 0.00% 0.00% 0.00% 0.00% -
ROE 5.98% 8.46% 0.00% 0.00% -165.96% -71.37% -
Per Share
31/12/04 31/12/03 31/12/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 38.14 97.60 0.00 37.85 38.95 104.80 1.07%
EPS 5.20 7.11 -3.59 -150.08 -51.45 58.52 2.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.84 -2.03 -1.20 0.31 0.82 -0.06%
Adjusted Per Share Value based on latest NOSH - 39,994
31/12/04 31/12/03 31/12/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 0.49 0.32 0.00 0.20 0.20 0.54 0.10%
EPS 0.07 0.02 -0.02 -0.78 -0.27 -0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0111 0.0027 -0.0105 -0.0062 0.0016 0.0042 -1.02%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/12/04 31/12/03 31/12/02 30/03/01 31/03/00 - -
Price 0.65 1.35 2.40 2.40 9.90 0.00 -
P/RPS 1.70 1.38 0.00 6.34 25.42 0.00 -100.00%
P/EPS 12.50 18.99 -66.85 -1.60 -19.24 0.00 -100.00%
EY 8.00 5.27 -1.50 -62.53 -5.20 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 1.61 0.00 0.00 31.94 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/03/01 31/03/00 31/03/99 CAGR
Date 25/02/05 27/02/04 18/02/03 31/05/01 31/05/00 - -
Price 0.61 1.21 2.40 2.40 7.85 0.00 -
P/RPS 1.60 1.24 0.00 6.34 20.16 0.00 -100.00%
P/EPS 11.73 17.02 -66.85 -1.60 -15.26 0.00 -100.00%
EY 8.52 5.88 -1.50 -62.53 -6.55 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 1.44 0.00 0.00 25.32 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment