[THRIVEN] YoY Cumulative Quarter Result on 30-Sep-2000 [#3]

Stock
[THRIVEN] THRIVEN GLOBAL BERHAD
Announcement Date
19-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 2249.19%
YoY--%
Quarter Report
Latest QR
Upcoming QR
THRIVEN's Result
THRIVEN's Financial Summary
View:
Show?
Cumulative Result
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 66,241 49,517 43,006 54,358 6.81%
PBT 266 343 -2,339 2,947 -55.14%
Tax -82 -254 2,339 -34 34.10%
NP 184 89 0 2,913 -60.17%
-
NP to SH 184 89 -1,448 2,913 -60.17%
-
Tax Rate 30.83% 74.05% - 1.15% -
Total Cost 66,057 49,428 43,006 51,445 8.69%
-
Net Worth 88,319 90,779 88,455 51,741 19.51%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 88,319 90,779 88,455 51,741 19.51%
NOSH 61,333 59,333 60,585 33,598 22.21%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 0.28% 0.18% 0.00% 5.36% -
ROE 0.21% 0.10% -1.64% 5.63% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 108.00 83.46 70.98 161.79 -12.60%
EPS 0.30 0.15 -2.39 8.67 -67.41%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.44 1.53 1.46 1.54 -2.21%
Adjusted Per Share Value based on latest NOSH - 40,303
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 12.11 9.05 7.86 9.94 6.80%
EPS 0.03 0.02 -0.26 0.53 -61.60%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1615 0.166 0.1617 0.0946 19.51%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/03 30/09/02 27/09/01 29/09/00 -
Price 0.71 0.66 0.82 1.04 -
P/RPS 0.66 0.79 1.16 0.64 1.03%
P/EPS 236.67 440.00 -34.31 12.00 170.18%
EY 0.42 0.23 -2.91 8.34 -63.07%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.43 0.56 0.68 -10.34%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 20/11/03 27/11/02 28/11/01 19/12/00 -
Price 0.80 0.69 0.94 0.93 -
P/RPS 0.74 0.83 1.32 0.57 9.09%
P/EPS 266.67 460.00 -39.33 10.73 191.82%
EY 0.38 0.22 -2.54 9.32 -65.58%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.45 0.64 0.60 -2.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment