[MILUX] YoY Cumulative Quarter Result on 30-Sep-2019 [#3]

Stock
[MILUX] MILUX CORPORATION BHD
Announcement Date
25-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -95.75%
YoY- -8908.57%
Quarter Report
Latest QR
Upcoming QR
MILUX's Result
MILUX's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 48,186 46,526 51,336 46,559 59,933 59,429 53,433 -1.70%
PBT 5,786 4,709 -325 -3,210 -67 -377 -88 -
Tax -806 -200 -2 127 102 -14 -584 5.51%
NP 4,980 4,509 -327 -3,083 35 -391 -672 -
-
NP to SH 4,980 4,512 -295 -3,083 35 -391 -672 -
-
Tax Rate 13.93% 4.25% - - - - - -
Total Cost 43,206 42,017 51,663 49,642 59,898 59,820 54,105 -3.67%
-
Net Worth 47,011 42,310 41,134 39,176 44,617 45,161 47,337 -0.11%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 47,011 42,310 41,134 39,176 44,617 45,161 47,337 -0.11%
NOSH 235,056 235,056 58,764 54,411 54,411 54,411 54,411 27.60%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 10.33% 9.69% -0.64% -6.62% 0.06% -0.66% -1.26% -
ROE 10.59% 10.66% -0.72% -7.87% 0.08% -0.87% -1.42% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 20.50 19.79 87.36 85.57 110.15 109.22 98.20 -22.97%
EPS 2.12 2.48 -0.50 -5.67 0.06 -0.72 -1.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.18 0.70 0.72 0.82 0.83 0.87 -21.72%
Adjusted Per Share Value based on latest NOSH - 54,411
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 20.50 19.79 21.84 19.81 25.50 25.28 22.73 -1.70%
EPS 2.12 2.48 -0.13 -1.31 0.01 -0.17 -0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.18 0.175 0.1667 0.1898 0.1921 0.2014 -0.11%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.745 0.65 2.20 0.80 0.69 0.83 0.945 -
P/RPS 3.63 3.28 2.52 0.93 0.63 0.76 0.96 24.80%
P/EPS 35.16 33.86 -438.24 -14.12 1,072.68 -115.50 -76.52 -
EY 2.84 2.95 -0.23 -7.08 0.09 -0.87 -1.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.73 3.61 3.14 1.11 0.84 1.00 1.09 22.74%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/11/22 25/11/21 27/11/20 25/11/19 26/11/18 22/11/17 24/11/16 -
Price 0.72 1.37 2.32 0.80 0.68 0.82 0.92 -
P/RPS 3.51 6.92 2.66 0.93 0.62 0.75 0.94 24.54%
P/EPS 33.98 71.37 -462.15 -14.12 1,057.13 -114.11 -74.49 -
EY 2.94 1.40 -0.22 -7.08 0.09 -0.88 -1.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.60 7.61 3.31 1.11 0.83 0.99 1.06 22.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment