[MILUX] YoY Quarter Result on 30-Sep-2019 [#3]

Stock
[MILUX] MILUX CORPORATION BHD
Announcement Date
25-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -74.54%
YoY- -2223.94%
Quarter Report
Latest QR
Upcoming QR
MILUX's Result
MILUX's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 14,454 13,903 23,575 15,006 21,177 18,832 17,771 -3.38%
PBT 5,416 689 856 -1,574 90 41 533 47.14%
Tax -796 -80 -1 66 -19 -57 -395 12.38%
NP 4,620 609 855 -1,508 71 -16 138 79.47%
-
NP to SH 4,620 609 887 -1,508 71 -16 138 79.47%
-
Tax Rate 14.70% 11.61% 0.12% - 21.11% 139.02% 74.11% -
Total Cost 9,834 13,294 22,720 16,514 21,106 18,848 17,633 -9.26%
-
Net Worth 47,011 42,310 41,134 39,176 44,617 45,161 47,337 -0.11%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 47,011 42,310 41,134 39,176 44,617 45,161 47,337 -0.11%
NOSH 235,056 235,056 58,764 54,411 54,411 54,411 54,411 27.60%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 31.96% 4.38% 3.63% -10.05% 0.34% -0.08% 0.78% -
ROE 9.83% 1.44% 2.16% -3.85% 0.16% -0.04% 0.29% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 6.15 5.91 40.12 27.58 38.92 34.61 32.66 -24.28%
EPS 1.97 0.26 1.51 -2.77 0.13 -0.03 0.25 41.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.18 0.70 0.72 0.82 0.83 0.87 -21.72%
Adjusted Per Share Value based on latest NOSH - 54,411
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 6.15 5.91 10.03 6.38 9.01 8.01 7.56 -3.38%
EPS 1.97 0.26 0.38 -0.64 0.03 -0.01 0.06 78.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.18 0.175 0.1667 0.1898 0.1921 0.2014 -0.11%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.745 0.65 2.20 0.80 0.69 0.83 0.945 -
P/RPS 12.12 10.99 5.48 2.90 1.77 2.40 2.89 26.97%
P/EPS 37.90 250.88 145.75 -28.87 528.79 -2,822.59 372.60 -31.66%
EY 2.64 0.40 0.69 -3.46 0.19 -0.04 0.27 46.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.73 3.61 3.14 1.11 0.84 1.00 1.09 22.74%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/11/22 25/11/21 27/11/20 25/11/19 26/11/18 22/11/17 24/11/16 -
Price 0.72 1.37 2.32 0.80 0.68 0.82 0.92 -
P/RPS 11.71 23.16 5.78 2.90 1.75 2.37 2.82 26.76%
P/EPS 36.63 528.78 153.70 -28.87 521.12 -2,788.58 362.74 -31.74%
EY 2.73 0.19 0.65 -3.46 0.19 -0.04 0.28 46.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.60 7.61 3.31 1.11 0.83 0.99 1.06 22.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment