[MILUX] YoY Quarter Result on 30-Sep-2018 [#3]

Stock
[MILUX] MILUX CORPORATION BHD
Announcement Date
26-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -90.52%
YoY- 543.75%
Quarter Report
Latest QR
Upcoming QR
MILUX's Result
MILUX's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 13,903 23,575 15,006 21,177 18,832 17,771 16,665 -2.97%
PBT 689 856 -1,574 90 41 533 564 3.38%
Tax -80 -1 66 -19 -57 -395 -222 -15.62%
NP 609 855 -1,508 71 -16 138 342 10.08%
-
NP to SH 609 887 -1,508 71 -16 138 342 10.08%
-
Tax Rate 11.61% 0.12% - 21.11% 139.02% 74.11% 39.36% -
Total Cost 13,294 22,720 16,514 21,106 18,848 17,633 16,323 -3.36%
-
Net Worth 42,310 41,134 39,176 44,617 45,161 47,337 47,881 -2.03%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 42,310 41,134 39,176 44,617 45,161 47,337 47,881 -2.03%
NOSH 235,056 58,764 54,411 54,411 54,411 54,411 54,411 27.59%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 4.38% 3.63% -10.05% 0.34% -0.08% 0.78% 2.05% -
ROE 1.44% 2.16% -3.85% 0.16% -0.04% 0.29% 0.71% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 5.91 40.12 27.58 38.92 34.61 32.66 30.63 -23.96%
EPS 0.26 1.51 -2.77 0.13 -0.03 0.25 0.63 -13.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.70 0.72 0.82 0.83 0.87 0.88 -23.22%
Adjusted Per Share Value based on latest NOSH - 54,411
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 5.91 10.03 6.38 9.01 8.01 7.56 7.09 -2.98%
EPS 0.26 0.38 -0.64 0.03 -0.01 0.06 0.15 9.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.175 0.1667 0.1898 0.1921 0.2014 0.2037 -2.03%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.65 2.20 0.80 0.69 0.83 0.945 0.92 -
P/RPS 10.99 5.48 2.90 1.77 2.40 2.89 3.00 24.13%
P/EPS 250.88 145.75 -28.87 528.79 -2,822.59 372.60 146.37 9.38%
EY 0.40 0.69 -3.46 0.19 -0.04 0.27 0.68 -8.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.61 3.14 1.11 0.84 1.00 1.09 1.05 22.83%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 25/11/21 27/11/20 25/11/19 26/11/18 22/11/17 24/11/16 25/11/15 -
Price 1.37 2.32 0.80 0.68 0.82 0.92 1.03 -
P/RPS 23.16 5.78 2.90 1.75 2.37 2.82 3.36 37.91%
P/EPS 528.78 153.70 -28.87 521.12 -2,788.58 362.74 163.87 21.53%
EY 0.19 0.65 -3.46 0.19 -0.04 0.28 0.61 -17.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.61 3.31 1.11 0.83 0.99 1.06 1.17 36.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment