[MPIRE] YoY Cumulative Quarter Result on 30-Jun-2009 [#2]

Stock
[MPIRE] MPIRE GLOBAL BERHAD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 75.76%
YoY- -87.76%
Quarter Report
Latest QR
Upcoming QR
MPIRE's Result
MPIRE's Financial Summary
View:
Show?
Cumulative Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 11,239 12,550 12,561 11,032 18,311 16,205 19,847 -9.03%
PBT 84 164 125 174 1,422 -5,789 -749 -
Tax 0 0 0 0 0 0 38 -
NP 84 164 125 174 1,422 -5,789 -711 -
-
NP to SH 84 164 125 174 1,422 -5,789 -711 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% - - -
Total Cost 11,155 12,386 12,436 10,858 16,889 21,994 20,558 -9.67%
-
Net Worth 21,600 21,866 20,833 20,999 22,200 17,996 44,213 -11.24%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 21,600 21,866 20,833 20,999 22,200 17,996 44,213 -11.24%
NOSH 60,000 60,740 59,523 60,000 60,000 59,989 59,747 0.07%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 0.75% 1.31% 1.00% 1.58% 7.77% -35.72% -3.58% -
ROE 0.39% 0.75% 0.60% 0.83% 6.41% -32.17% -1.61% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 18.73 20.66 21.10 18.39 30.52 27.01 33.22 -9.10%
EPS 0.14 0.27 0.21 0.29 2.37 -9.65 -1.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.36 0.35 0.35 0.37 0.30 0.74 -11.30%
Adjusted Per Share Value based on latest NOSH - 57,692
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 1.87 2.09 2.09 1.83 3.04 2.69 3.30 -9.02%
EPS 0.01 0.03 0.02 0.03 0.24 -0.96 -0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0359 0.0364 0.0346 0.0349 0.0369 0.0299 0.0735 -11.24%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.14 0.12 0.13 0.15 0.25 0.33 0.39 -
P/RPS 0.75 0.58 0.62 0.82 0.82 1.22 1.17 -7.13%
P/EPS 100.00 44.44 61.90 51.72 10.55 -3.42 -32.77 -
EY 1.00 2.25 1.62 1.93 9.48 -29.24 -3.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.33 0.37 0.43 0.68 1.10 0.53 -4.97%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 30/08/12 26/08/11 27/08/10 27/08/09 28/08/08 28/08/07 30/08/06 -
Price 0.19 0.09 0.12 0.11 0.22 0.25 0.32 -
P/RPS 1.01 0.44 0.57 0.60 0.72 0.93 0.96 0.84%
P/EPS 135.71 33.33 57.14 37.93 9.28 -2.59 -26.89 -
EY 0.74 3.00 1.75 2.64 10.77 -38.60 -3.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.25 0.34 0.31 0.59 0.83 0.43 3.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment