[MJPERAK] YoY Cumulative Quarter Result on 30-Jun-2009 [#2]

Stock
[MJPERAK] MAJUPERAK HOLDINGS BHD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -1657.5%
YoY- -1838.6%
Quarter Report
Latest QR
Upcoming QR
MJPERAK's Result
MJPERAK's Financial Summary
View:
Show?
Cumulative Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 24,019 9,306 6,896 3,692 10,785 10,226 0 -
PBT 8,702 -1,383 -696 -441 1,649 4,766 0 -
Tax -2,494 -87 -404 -3,261 -1,406 -1,507 0 -
NP 6,208 -1,470 -1,100 -3,702 243 3,259 0 -
-
NP to SH 6,207 -1,471 -1,124 -3,738 215 3,238 0 -
-
Tax Rate 28.66% - - - 85.26% 31.62% - -
Total Cost 17,811 10,776 7,996 7,394 10,542 6,967 0 -
-
Net Worth 233,232 151,922 198,348 160,891 51,990 266,052 0 -
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 233,232 151,922 198,348 160,891 51,990 266,052 0 -
NOSH 188,090 120,573 145,844 120,970 39,090 206,242 7,955 69.33%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 25.85% -15.80% -15.95% -100.27% 2.25% 31.87% 0.00% -
ROE 2.66% -0.97% -0.57% -2.32% 0.41% 1.22% 0.00% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 12.77 7.72 4.73 3.05 27.59 4.96 0.00 -
EPS 3.30 -1.22 -0.77 -3.09 -0.55 1.57 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.24 1.26 1.36 1.33 1.33 1.29 0.00 -
Adjusted Per Share Value based on latest NOSH - 122,369
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 8.44 3.27 2.42 1.30 3.79 3.60 0.00 -
EPS 2.18 -0.52 -0.40 -1.31 0.08 1.14 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.5341 0.6974 0.5657 0.1828 0.9354 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.31 0.34 0.21 0.28 0.40 0.77 0.22 -
P/RPS 2.43 4.41 4.44 9.17 1.45 15.53 0.00 -
P/EPS 9.39 -27.87 -27.25 -9.06 72.73 49.04 0.00 -
EY 10.65 -3.59 -3.67 -11.04 1.38 2.04 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.27 0.15 0.21 0.30 0.60 0.00 -
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 15/08/12 24/08/11 25/08/10 27/08/09 27/08/08 29/08/07 30/08/06 -
Price 0.31 0.25 0.21 0.42 0.40 0.64 0.22 -
P/RPS 2.43 3.24 4.44 13.76 1.45 12.91 0.00 -
P/EPS 9.39 -20.49 -27.25 -13.59 72.73 40.76 0.00 -
EY 10.65 -4.88 -3.67 -7.36 1.38 2.45 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.20 0.15 0.32 0.30 0.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment