[PPHB] YoY Cumulative Quarter Result on 30-Jun-2021 [#2]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
30-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 110.66%
YoY- 46.53%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 98,705 103,194 109,318 92,620 85,638 97,620 91,432 1.28%
PBT 24,974 23,224 22,237 11,556 8,165 12,756 11,164 14.34%
Tax -5,162 -5,747 -4,357 -3,100 -2,394 -3,048 -3,039 9.22%
NP 19,812 17,477 17,880 8,456 5,771 9,708 8,125 16.00%
-
NP to SH 19,812 17,477 17,880 8,456 5,771 9,708 8,125 16.00%
-
Tax Rate 20.67% 24.75% 19.59% 26.83% 29.32% 23.89% 27.22% -
Total Cost 78,893 85,717 91,438 84,164 79,867 87,912 83,307 -0.90%
-
Net Worth 407,424 357,646 320,023 281,049 252,755 232,006 211,258 11.55%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 407,424 357,646 320,023 281,049 252,755 232,006 211,258 11.55%
NOSH 266,290 265,836 264,482 188,623 188,623 188,623 188,623 5.91%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 20.07% 16.94% 16.36% 9.13% 6.74% 9.94% 8.89% -
ROE 4.86% 4.89% 5.59% 3.01% 2.28% 4.18% 3.85% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 37.07 38.95 41.33 49.10 45.40 51.75 48.47 -4.36%
EPS 7.44 6.60 6.76 4.48 3.06 5.15 4.31 9.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.53 1.35 1.21 1.49 1.34 1.23 1.12 5.33%
Adjusted Per Share Value based on latest NOSH - 188,623
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 37.01 38.69 40.99 34.73 32.11 36.60 34.28 1.28%
EPS 7.43 6.55 6.70 3.17 2.16 3.64 3.05 15.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5277 1.341 1.1999 1.0538 0.9477 0.8699 0.7921 11.55%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 1.08 0.605 0.515 0.775 0.685 0.585 0.58 -
P/RPS 2.91 1.55 1.25 1.58 1.51 1.13 1.20 15.89%
P/EPS 14.52 9.17 7.62 17.29 22.39 11.37 13.46 1.27%
EY 6.89 10.90 13.13 5.78 4.47 8.80 7.43 -1.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.45 0.43 0.52 0.51 0.48 0.52 5.32%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 19/08/24 21/08/23 15/08/22 30/08/21 24/08/20 26/08/19 27/08/18 -
Price 0.96 0.645 0.54 0.80 0.705 0.58 0.575 -
P/RPS 2.59 1.66 1.31 1.63 1.55 1.12 1.19 13.82%
P/EPS 12.90 9.78 7.99 17.85 23.04 11.27 13.35 -0.56%
EY 7.75 10.23 12.52 5.60 4.34 8.87 7.49 0.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.48 0.45 0.54 0.53 0.47 0.51 3.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment