[PPHB] YoY Cumulative Quarter Result on 31-Mar-2013 [#1]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
27-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- -89.29%
YoY- 108.34%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 40,062 38,977 35,170 32,719 32,914 36,181 34,254 2.64%
PBT 5,649 5,643 4,279 2,130 1,071 1,915 1,739 21.67%
Tax -1,677 -1,657 -641 -607 -340 -362 -618 18.08%
NP 3,972 3,986 3,638 1,523 731 1,553 1,121 23.44%
-
NP to SH 3,972 3,986 3,638 1,523 731 1,553 1,121 23.44%
-
Tax Rate 29.69% 29.36% 14.98% 28.50% 31.75% 18.90% 35.54% -
Total Cost 36,090 34,991 31,532 31,196 32,183 34,628 33,133 1.43%
-
Net Worth 176,044 160,318 147,278 134,769 118,923 115,648 109,901 8.16%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - 2,753 - -
Div Payout % - - - - - 177.30% - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 176,044 160,318 147,278 134,769 118,923 115,648 109,901 8.16%
NOSH 110,027 109,807 109,909 109,568 109,104 110,141 109,901 0.01%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 9.91% 10.23% 10.34% 4.65% 2.22% 4.29% 3.27% -
ROE 2.26% 2.49% 2.47% 1.13% 0.61% 1.34% 1.02% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 36.41 35.50 32.00 29.86 30.17 32.85 31.17 2.62%
EPS 3.61 3.63 3.31 1.39 0.67 1.41 1.02 23.42%
DPS 0.00 0.00 0.00 0.00 0.00 2.50 0.00 -
NAPS 1.60 1.46 1.34 1.23 1.09 1.05 1.00 8.14%
Adjusted Per Share Value based on latest NOSH - 109,568
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 15.02 14.61 13.19 12.27 12.34 13.57 12.84 2.64%
EPS 1.49 1.49 1.36 0.57 0.27 0.58 0.42 23.47%
DPS 0.00 0.00 0.00 0.00 0.00 1.03 0.00 -
NAPS 0.6601 0.6011 0.5522 0.5053 0.4459 0.4336 0.4121 8.16%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.875 0.81 0.69 0.42 0.41 0.41 0.43 -
P/RPS 2.40 2.28 2.16 1.41 1.36 1.25 1.38 9.65%
P/EPS 24.24 22.31 20.85 30.22 61.19 29.08 42.16 -8.80%
EY 4.13 4.48 4.80 3.31 1.63 3.44 2.37 9.68%
DY 0.00 0.00 0.00 0.00 0.00 6.10 0.00 -
P/NAPS 0.55 0.55 0.51 0.34 0.38 0.39 0.43 4.18%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 30/05/16 25/05/15 26/05/14 27/05/13 28/05/12 20/05/11 21/05/10 -
Price 0.85 0.80 0.695 0.43 0.38 0.46 0.43 -
P/RPS 2.33 2.25 2.17 1.44 1.26 1.40 1.38 9.11%
P/EPS 23.55 22.04 21.00 30.94 56.72 32.62 42.16 -9.24%
EY 4.25 4.54 4.76 3.23 1.76 3.07 2.37 10.21%
DY 0.00 0.00 0.00 0.00 0.00 5.43 0.00 -
P/NAPS 0.53 0.55 0.52 0.35 0.35 0.44 0.43 3.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment