[DATAPRP] YoY Cumulative Quarter Result on 30-Sep-2008 [#2]

Stock
[DATAPRP] DATAPREP HOLDINGS BHD
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- -312.23%
YoY- -165.5%
Quarter Report
Latest QR
Upcoming QR
DATAPRP's Result
DATAPRP's Financial Summary
View:
Show?
Cumulative Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 37,768 32,917 20,781 24,852 37,170 44,246 30,249 3.76%
PBT -980 271 -4,105 -965 707 965 -775 3.98%
Tax -30 -94 -3 -31 104 -241 -1,397 -47.26%
NP -1,010 177 -4,108 -996 811 724 -2,172 -11.97%
-
NP to SH -693 93 -3,875 -486 742 860 -2,164 -17.27%
-
Tax Rate - 34.69% - - -14.71% 24.97% - -
Total Cost 38,778 32,740 24,889 25,848 36,359 43,522 32,421 3.02%
-
Net Worth 53,899 65,100 53,819 55,542 19,406 12,938 8,140 37.01%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 53,899 65,100 53,819 55,542 19,406 12,938 8,140 37.01%
NOSH 384,999 465,000 358,796 347,142 114,153 76,106 67,836 33.53%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin -2.67% 0.54% -19.77% -4.01% 2.18% 1.64% -7.18% -
ROE -1.29% 0.14% -7.20% -0.88% 3.82% 6.65% -26.58% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 9.81 7.08 5.79 7.16 32.56 58.14 44.59 -22.29%
EPS -0.18 0.02 -1.08 -0.14 0.65 1.13 -3.19 -38.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.14 0.15 0.16 0.17 0.17 0.12 2.60%
Adjusted Per Share Value based on latest NOSH - 357,499
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 5.05 4.40 2.78 3.32 4.97 5.92 4.04 3.78%
EPS -0.09 0.01 -0.52 -0.06 0.10 0.11 -0.29 -17.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0721 0.087 0.072 0.0743 0.0259 0.0173 0.0109 36.99%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.20 0.31 0.34 0.25 0.28 0.36 0.64 -
P/RPS 2.04 4.38 5.87 3.49 0.86 0.62 1.44 5.97%
P/EPS -111.11 1,550.00 -31.48 -178.57 43.08 31.86 -20.06 32.99%
EY -0.90 0.06 -3.18 -0.56 2.32 3.14 -4.98 -24.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 2.21 2.27 1.56 1.65 2.12 5.33 -19.68%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 29/11/11 29/11/10 30/11/09 28/11/08 30/11/07 29/11/06 28/11/05 -
Price 0.29 0.31 0.34 0.20 0.46 0.37 0.62 -
P/RPS 2.96 4.38 5.87 2.79 1.41 0.64 1.39 13.41%
P/EPS -161.11 1,550.00 -31.48 -142.86 70.77 32.74 -19.44 42.23%
EY -0.62 0.06 -3.18 -0.70 1.41 3.05 -5.15 -29.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.07 2.21 2.27 1.25 2.71 2.18 5.17 -14.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment