[PRKCORP] YoY Cumulative Quarter Result on 30-Jun-2006 [#2]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
29-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 118.59%
YoY- 88.68%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Cumulative Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 47,968 52,912 59,284 57,008 55,353 62,762 51,047 -1.03%
PBT 18,597 15,831 22,596 20,256 9,905 4,382 2,785 37.18%
Tax -5,307 -4,299 -6,262 -6,386 -2,980 -3,208 -3,493 7.21%
NP 13,290 11,532 16,334 13,870 6,925 1,174 -708 -
-
NP to SH 7,294 7,144 9,694 6,632 3,515 1,174 -708 -
-
Tax Rate 28.54% 27.16% 27.71% 31.53% 30.09% 73.21% 125.42% -
Total Cost 34,678 41,380 42,950 43,138 48,428 61,588 51,755 -6.45%
-
Net Worth 387,212 376,210 367,151 347,104 314,552 313,066 294,415 4.66%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 387,212 376,210 367,151 347,104 314,552 313,066 294,415 4.66%
NOSH 100,054 100,056 100,041 100,030 99,857 100,341 70,099 6.10%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 27.71% 21.79% 27.55% 24.33% 12.51% 1.87% -1.39% -
ROE 1.88% 1.90% 2.64% 1.91% 1.12% 0.38% -0.24% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 47.94 52.88 59.26 56.99 55.43 62.55 72.82 -6.72%
EPS 7.29 7.14 9.69 6.63 3.52 1.17 -1.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.87 3.76 3.67 3.47 3.15 3.12 4.20 -1.35%
Adjusted Per Share Value based on latest NOSH - 99,944
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 47.97 52.91 59.28 57.01 55.35 62.76 51.05 -1.03%
EPS 7.29 7.14 9.69 6.63 3.51 1.17 -0.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.8721 3.7621 3.6715 3.471 3.1455 3.1307 2.9442 4.66%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.60 0.84 1.40 0.64 0.65 0.95 1.20 -
P/RPS 1.25 1.59 2.36 1.12 1.17 1.52 1.65 -4.51%
P/EPS 8.23 11.76 14.45 9.65 18.47 81.20 -118.81 -
EY 12.15 8.50 6.92 10.36 5.42 1.23 -0.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.22 0.38 0.18 0.21 0.30 0.29 -9.42%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 26/08/09 27/08/08 29/08/07 29/08/06 25/08/05 25/08/04 27/08/03 -
Price 0.74 0.60 1.28 0.70 0.52 0.88 1.44 -
P/RPS 1.54 1.13 2.16 1.23 0.94 1.41 1.98 -4.09%
P/EPS 10.15 8.40 13.21 10.56 14.77 75.21 -142.57 -
EY 9.85 11.90 7.57 9.47 6.77 1.33 -0.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.16 0.35 0.20 0.17 0.28 0.34 -9.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment