[HIL] YoY Cumulative Quarter Result on 30-Sep-2001 [#3]

Stock
[HIL] HIL INDUSTRIES BHD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 83.76%
YoY- 101.73%
Quarter Report
Latest QR
Upcoming QR
HIL's Result
HIL's Financial Summary
View:
Show?
Cumulative Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 31/12/99 CAGR
Revenue 39,758 22,163 29,052 41,321 32,429 29,038 -0.32%
PBT 1,712 -1,244 5,807 10,100 4,458 3,064 0.61%
Tax 315 168 -1,907 -2,158 -521 -679 -
NP 2,027 -1,076 3,900 7,942 3,937 2,385 0.17%
-
NP to SH 2,027 -1,076 3,900 7,942 3,937 2,385 0.17%
-
Tax Rate -18.40% - 32.84% 21.37% 11.69% 22.16% -
Total Cost 37,731 23,239 25,152 33,379 28,492 26,653 -0.36%
-
Net Worth 158,521 157,557 156,639 148,872 138,109 123,096 -0.26%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 31/12/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 31/12/99 CAGR
Net Worth 158,521 157,557 156,639 148,872 138,109 123,096 -0.26%
NOSH 259,871 64,047 63,934 63,893 63,063 59,181 -1.54%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 31/12/99 CAGR
NP Margin 5.10% -4.85% 13.42% 19.22% 12.14% 8.21% -
ROE 1.28% -0.68% 2.49% 5.33% 2.85% 1.94% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 31/12/99 CAGR
RPS 15.30 34.60 45.44 64.67 51.42 49.07 1.23%
EPS 0.78 -1.68 6.10 12.43 6.41 4.03 1.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 2.46 2.45 2.33 2.19 2.08 1.29%
Adjusted Per Share Value based on latest NOSH - 63,957
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 31/12/99 CAGR
RPS 11.98 6.68 8.75 12.45 9.77 8.75 -0.32%
EPS 0.61 -0.32 1.18 2.39 1.19 0.72 0.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4777 0.4748 0.472 0.4486 0.4162 0.3709 -0.26%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 31/12/99 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.50 1.03 0.80 0.82 0.90 0.00 -
P/RPS 3.27 2.98 1.76 1.27 1.75 0.00 -100.00%
P/EPS 64.10 -61.31 13.11 6.60 14.42 0.00 -100.00%
EY 1.56 -1.63 7.62 15.16 6.94 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.42 0.33 0.35 0.41 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 31/12/99 CAGR
Date 26/11/04 28/11/03 21/11/02 29/11/01 28/11/00 24/04/00 -
Price 0.49 1.47 0.80 0.95 1.05 1.21 -
P/RPS 3.20 4.25 1.76 1.47 2.04 2.47 -0.27%
P/EPS 62.82 -87.50 13.11 7.64 16.82 30.02 -0.77%
EY 1.59 -1.14 7.62 13.08 5.95 3.33 0.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.60 0.33 0.41 0.48 0.58 -0.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment