[HWATAI] YoY Cumulative Quarter Result on 30-Jun-2002 [#2]

Stock
[HWATAI] HWA TAI INDUSTRIES BHD
Announcement Date
26-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -878.24%
YoY- -297.37%
Quarter Report
Latest QR
Upcoming QR
HWATAI's Result
HWATAI's Financial Summary
View:
Show?
Cumulative Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 39,122 45,729 42,911 46,791 50,830 48,149 -4.06%
PBT -2,951 -3,147 -2,035 -621 910 1,119 -
Tax 0 26 463 621 -149 116 -
NP -2,951 -3,121 -1,572 0 761 1,235 -
-
NP to SH -2,951 -3,121 -1,572 -1,502 761 1,235 -
-
Tax Rate - - - - 16.37% -10.37% -
Total Cost 42,073 48,850 44,483 46,791 50,069 46,914 -2.15%
-
Net Worth 30,002 38,398 17,735 26,595 27,341 25,780 3.07%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 30,002 38,398 17,735 26,595 27,341 25,780 3.07%
NOSH 40,040 40,018 13,232 13,233 13,234 13,236 24.76%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin -7.54% -6.82% -3.66% 0.00% 1.50% 2.56% -
ROE -9.84% -8.13% -8.86% -5.65% 2.78% 4.79% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 97.71 114.27 324.29 353.58 384.06 363.75 -23.10%
EPS -7.37 -9.22 -11.88 -11.35 5.75 9.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7493 0.9595 1.3403 2.0097 2.0659 1.9476 -17.38%
Adjusted Per Share Value based on latest NOSH - 13,231
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 52.28 61.11 57.34 62.53 67.92 64.34 -4.06%
EPS -3.94 -4.17 -2.10 -2.01 1.02 1.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4009 0.5131 0.237 0.3554 0.3654 0.3445 3.07%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.74 1.22 3.00 3.40 3.88 7.95 -
P/RPS 0.76 1.07 0.93 0.96 1.01 2.19 -19.06%
P/EPS -10.04 -15.64 -25.25 -29.96 67.48 85.21 -
EY -9.96 -6.39 -3.96 -3.34 1.48 1.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.27 2.24 1.69 1.88 4.08 -24.65%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 08/09/05 26/08/04 28/08/03 26/08/02 27/08/01 22/08/00 -
Price 0.81 1.11 3.04 3.38 4.14 8.05 -
P/RPS 0.83 0.97 0.94 0.96 1.08 2.21 -17.77%
P/EPS -10.99 -14.23 -25.59 -29.78 72.00 86.28 -
EY -9.10 -7.03 -3.91 -3.36 1.39 1.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.16 2.27 1.68 2.00 4.13 -23.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment