[LBICAP] YoY Cumulative Quarter Result on 31-Mar-2008 [#1]

Stock
[LBICAP] LBI CAPITAL BHD
Announcement Date
16-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -72.74%
YoY- 522.94%
Quarter Report
Latest QR
Upcoming QR
LBICAP's Result
LBICAP's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 3,546 6,056 19,017 19,613 10,811 21,602 22,878 -26.69%
PBT 503 10,524 1,767 2,064 432 3,705 1,368 -15.35%
Tax -108 -175 -399 -586 -205 -936 -595 -24.74%
NP 395 10,349 1,368 1,478 227 2,769 773 -10.58%
-
NP to SH 346 10,374 1,336 1,439 231 2,769 773 -12.53%
-
Tax Rate 21.47% 1.66% 22.58% 28.39% 47.45% 25.26% 43.49% -
Total Cost 3,151 -4,293 17,649 18,135 10,584 18,833 22,105 -27.71%
-
Net Worth 68,623 75,209 62,510 58,185 49,664 50,974 0 -
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 68,623 75,209 62,510 58,185 49,664 50,974 0 -
NOSH 57,666 62,156 61,284 62,565 57,749 62,931 64,416 -1.82%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 11.14% 170.89% 7.19% 7.54% 2.10% 12.82% 3.38% -
ROE 0.50% 13.79% 2.14% 2.47% 0.47% 5.43% 0.00% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 6.15 9.74 31.03 31.35 18.72 34.33 35.52 -25.33%
EPS 0.60 16.69 2.18 2.30 0.40 4.40 1.50 -14.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.21 1.02 0.93 0.86 0.81 0.00 -
Adjusted Per Share Value based on latest NOSH - 62,565
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 3.12 5.33 16.75 17.28 9.52 19.03 20.15 -26.71%
EPS 0.30 9.14 1.18 1.27 0.20 2.44 0.68 -12.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6045 0.6625 0.5507 0.5126 0.4375 0.449 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.67 0.71 0.55 0.63 0.75 0.53 0.60 -
P/RPS 10.90 7.29 1.77 2.01 4.01 1.54 1.69 36.41%
P/EPS 111.67 4.25 25.23 27.39 187.50 12.05 50.00 14.32%
EY 0.90 23.51 3.96 3.65 0.53 8.30 2.00 -12.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.59 0.54 0.68 0.87 0.65 0.00 -
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 27/05/11 18/05/10 29/05/09 16/05/08 28/05/07 26/05/06 27/05/05 -
Price 0.62 0.68 0.62 0.57 0.68 0.54 0.48 -
P/RPS 10.08 6.98 2.00 1.82 3.63 1.57 1.35 39.78%
P/EPS 103.33 4.07 28.44 24.78 170.00 12.27 40.00 17.12%
EY 0.97 24.54 3.52 4.04 0.59 8.15 2.50 -14.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.56 0.61 0.61 0.79 0.67 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment