[PERTAMA] YoY Cumulative Quarter Result on 30-Jun-2004 [#1]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
20-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
30-Jun-2004 [#1]
Profit Trend
QoQ- -14.01%
YoY- -316.28%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
Cumulative Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 11,870 10,424 10,700 9,952 10,186 14,829 14,163 -2.89%
PBT 1,770 -1,817 -509 -879 -22 494 576 20.56%
Tax -2 0 -65 -16 -193 -196 -375 -58.18%
NP 1,768 -1,817 -574 -895 -215 298 201 43.65%
-
NP to SH 1,766 -1,814 -570 -895 -215 298 201 43.62%
-
Tax Rate 0.11% - - - - 39.68% 65.10% -
Total Cost 10,102 12,241 11,274 10,847 10,401 14,531 13,962 -5.24%
-
Net Worth 79,367 83,327 108,219 105,930 111,266 100,636 91,119 -2.27%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 79,367 83,327 108,219 105,930 111,266 100,636 91,119 -2.27%
NOSH 72,975 72,851 73,076 72,764 74,137 48,852 44,666 8.52%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 14.89% -17.43% -5.36% -8.99% -2.11% 2.01% 1.42% -
ROE 2.23% -2.18% -0.53% -0.84% -0.19% 0.30% 0.22% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 16.27 14.31 14.64 13.68 13.74 30.35 31.71 -10.52%
EPS 2.42 -2.49 -0.79 -1.23 -0.29 0.61 0.45 32.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0876 1.1438 1.4809 1.4558 1.5008 2.06 2.04 -9.94%
Adjusted Per Share Value based on latest NOSH - 72,764
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 2.93 2.57 2.64 2.46 2.52 3.66 3.50 -2.91%
EPS 0.44 -0.45 -0.14 -0.22 -0.05 0.07 0.05 43.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.196 0.2057 0.2672 0.2616 0.2747 0.2485 0.225 -2.27%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 -
Price 2.30 2.40 1.96 2.50 2.76 4.72 3.48 -
P/RPS 14.14 16.77 13.39 18.28 20.09 15.55 10.98 4.30%
P/EPS 95.04 -96.39 -251.28 -203.25 -951.72 773.77 773.33 -29.47%
EY 1.05 -1.04 -0.40 -0.49 -0.11 0.13 0.13 41.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.11 2.10 1.32 1.72 1.84 2.29 1.71 3.56%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 30/08/07 28/08/06 25/08/05 20/08/04 26/08/03 28/08/02 29/08/01 -
Price 3.00 2.16 2.00 2.40 3.36 4.48 4.36 -
P/RPS 18.44 15.10 13.66 17.55 24.46 14.76 13.75 5.01%
P/EPS 123.97 -86.75 -256.41 -195.12 -1,158.62 734.43 968.89 -29.00%
EY 0.81 -1.15 -0.39 -0.51 -0.09 0.14 0.10 41.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.76 1.89 1.35 1.65 2.24 2.17 2.14 4.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment