[MAHSING] YoY Cumulative Quarter Result on 31-Mar-2014 [#1]

Stock
[MAHSING] MAH SING GROUP BHD
Announcement Date
29-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -70.14%
YoY- 20.59%
Quarter Report
Latest QR
Upcoming QR
MAHSING's Result
MAHSING's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 723,542 709,173 784,143 642,199 423,143 457,775 311,755 15.04%
PBT 120,572 126,376 130,446 111,376 92,017 84,184 58,189 12.89%
Tax -30,450 -31,905 -32,557 -27,722 -22,600 -24,207 -16,285 10.98%
NP 90,122 94,471 97,889 83,654 69,417 59,977 41,904 13.60%
-
NP to SH 90,421 95,035 98,893 83,780 69,474 59,920 41,168 13.99%
-
Tax Rate 25.25% 25.25% 24.96% 24.89% 24.56% 28.75% 27.99% -
Total Cost 633,420 614,702 686,254 558,545 353,726 397,798 269,851 15.26%
-
Net Worth 3,349,096 3,974,734 2,605,067 1,414,595 1,347,214 1,131,822 964,745 23.02%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 3,349,096 3,974,734 2,605,067 1,414,595 1,347,214 1,131,822 964,745 23.02%
NOSH 2,409,422 2,988,521 1,659,278 1,414,595 880,532 832,222 831,676 19.37%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 12.46% 13.32% 12.48% 13.03% 16.41% 13.10% 13.44% -
ROE 2.70% 2.39% 3.80% 5.92% 5.16% 5.29% 4.27% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 30.03 23.73 47.26 45.40 48.06 55.01 37.49 -3.62%
EPS 2.99 3.18 5.96 5.49 7.89 7.20 4.95 -8.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.33 1.57 1.00 1.53 1.36 1.16 3.05%
Adjusted Per Share Value based on latest NOSH - 1,414,595
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 28.48 27.91 30.87 25.28 16.66 18.02 12.27 15.05%
EPS 3.56 3.74 3.89 3.30 2.73 2.36 1.62 14.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3183 1.5645 1.0254 0.5568 0.5303 0.4455 0.3797 23.03%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 1.45 1.42 2.06 2.18 2.30 2.07 2.50 -
P/RPS 4.83 5.98 4.36 4.80 4.79 3.76 6.67 -5.23%
P/EPS 38.64 44.65 34.56 36.81 29.15 28.75 50.51 -4.36%
EY 2.59 2.24 2.89 2.72 3.43 3.48 1.98 4.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.07 1.31 2.18 1.50 1.52 2.16 -11.45%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/05/17 26/05/16 28/05/15 29/05/14 28/05/13 28/05/12 25/05/11 -
Price 1.56 1.50 2.12 2.26 3.21 1.98 2.60 -
P/RPS 5.19 6.32 4.49 4.98 6.68 3.60 6.94 -4.72%
P/EPS 41.57 47.17 35.57 38.16 40.68 27.50 52.53 -3.82%
EY 2.41 2.12 2.81 2.62 2.46 3.64 1.90 4.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.13 1.35 2.26 2.10 1.46 2.24 -10.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment