[MAHSING] YoY Cumulative Quarter Result on 31-Mar-2016 [#1]

Stock
[MAHSING] MAH SING GROUP BHD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -75.42%
YoY- -3.9%
Quarter Report
Latest QR
Upcoming QR
MAHSING's Result
MAHSING's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 450,333 584,755 723,542 709,173 784,143 642,199 423,143 1.04%
PBT 73,949 86,141 120,572 126,376 130,446 111,376 92,017 -3.57%
Tax -19,274 -21,477 -30,450 -31,905 -32,557 -27,722 -22,600 -2.61%
NP 54,675 64,664 90,122 94,471 97,889 83,654 69,417 -3.89%
-
NP to SH 55,013 64,200 90,421 95,035 98,893 83,780 69,474 -3.81%
-
Tax Rate 26.06% 24.93% 25.25% 25.25% 24.96% 24.89% 24.56% -
Total Cost 395,658 520,091 633,420 614,702 686,254 558,545 353,726 1.88%
-
Net Worth 3,520,146 3,495,345 3,349,096 3,974,734 2,605,067 1,414,595 1,347,214 17.35%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 3,520,146 3,495,345 3,349,096 3,974,734 2,605,067 1,414,595 1,347,214 17.35%
NOSH 2,427,687 2,427,687 2,409,422 2,988,521 1,659,278 1,414,595 880,532 18.40%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 12.14% 11.06% 12.46% 13.32% 12.48% 13.03% 16.41% -
ROE 1.56% 1.84% 2.70% 2.39% 3.80% 5.92% 5.16% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 18.55 24.09 30.03 23.73 47.26 45.40 48.06 -14.66%
EPS 1.51 1.89 2.99 3.18 5.96 5.49 7.89 -24.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.44 1.39 1.33 1.57 1.00 1.53 -0.89%
Adjusted Per Share Value based on latest NOSH - 2,988,521
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 17.73 23.02 28.48 27.91 30.87 25.28 16.66 1.04%
EPS 2.17 2.53 3.56 3.74 3.89 3.30 2.73 -3.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3856 1.3758 1.3183 1.5645 1.0254 0.5568 0.5303 17.35%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.93 1.00 1.45 1.42 2.06 2.18 2.30 -
P/RPS 5.01 4.15 4.83 5.98 4.36 4.80 4.79 0.75%
P/EPS 41.04 37.81 38.64 44.65 34.56 36.81 29.15 5.86%
EY 2.44 2.64 2.59 2.24 2.89 2.72 3.43 -5.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.69 1.04 1.07 1.31 2.18 1.50 -13.22%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/05/19 31/05/18 31/05/17 26/05/16 28/05/15 29/05/14 28/05/13 -
Price 0.905 1.10 1.56 1.50 2.12 2.26 3.21 -
P/RPS 4.88 4.57 5.19 6.32 4.49 4.98 6.68 -5.09%
P/EPS 39.94 41.59 41.57 47.17 35.57 38.16 40.68 -0.30%
EY 2.50 2.40 2.41 2.12 2.81 2.62 2.46 0.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.76 1.12 1.13 1.35 2.26 2.10 -18.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment