[MAHSING] YoY Cumulative Quarter Result on 31-Mar-2017 [#1]

Stock
[MAHSING] MAH SING GROUP BHD
Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -74.98%
YoY- -4.86%
Quarter Report
Latest QR
Upcoming QR
MAHSING's Result
MAHSING's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 371,127 450,333 584,755 723,542 709,173 784,143 642,199 -8.72%
PBT 43,134 73,949 86,141 120,572 126,376 130,446 111,376 -14.61%
Tax -10,389 -19,274 -21,477 -30,450 -31,905 -32,557 -27,722 -15.07%
NP 32,745 54,675 64,664 90,122 94,471 97,889 83,654 -14.45%
-
NP to SH 30,070 55,013 64,200 90,421 95,035 98,893 83,780 -15.68%
-
Tax Rate 24.09% 26.06% 24.93% 25.25% 25.25% 24.96% 24.89% -
Total Cost 338,382 395,658 520,091 633,420 614,702 686,254 558,545 -8.00%
-
Net Worth 3,495,870 3,520,146 3,495,345 3,349,096 3,974,734 2,605,067 1,414,595 16.25%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 3,495,870 3,520,146 3,495,345 3,349,096 3,974,734 2,605,067 1,414,595 16.25%
NOSH 2,427,687 2,427,687 2,427,687 2,409,422 2,988,521 1,659,278 1,414,595 9.41%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 8.82% 12.14% 11.06% 12.46% 13.32% 12.48% 13.03% -
ROE 0.86% 1.56% 1.84% 2.70% 2.39% 3.80% 5.92% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 15.29 18.55 24.09 30.03 23.73 47.26 45.40 -16.57%
EPS 0.48 1.51 1.89 2.99 3.18 5.96 5.49 -33.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.44 1.45 1.44 1.39 1.33 1.57 1.00 6.25%
Adjusted Per Share Value based on latest NOSH - 2,409,422
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 14.61 17.73 23.02 28.48 27.91 30.87 25.28 -8.72%
EPS 1.18 2.17 2.53 3.56 3.74 3.89 3.30 -15.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.376 1.3856 1.3758 1.3183 1.5645 1.0254 0.5568 16.25%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.38 0.93 1.00 1.45 1.42 2.06 2.18 -
P/RPS 2.49 5.01 4.15 4.83 5.98 4.36 4.80 -10.35%
P/EPS 30.68 41.04 37.81 38.64 44.65 34.56 36.81 -2.98%
EY 3.26 2.44 2.64 2.59 2.24 2.89 2.72 3.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.64 0.69 1.04 1.07 1.31 2.18 -29.81%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 29/05/20 30/05/19 31/05/18 31/05/17 26/05/16 28/05/15 29/05/14 -
Price 0.465 0.905 1.10 1.56 1.50 2.12 2.26 -
P/RPS 3.04 4.88 4.57 5.19 6.32 4.49 4.98 -7.89%
P/EPS 37.54 39.94 41.59 41.57 47.17 35.57 38.16 -0.27%
EY 2.66 2.50 2.40 2.41 2.12 2.81 2.62 0.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.62 0.76 1.12 1.13 1.35 2.26 -27.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment