[CRESBLD] YoY Cumulative Quarter Result on 30-Jun-2015 [#2]

Stock
[CRESBLD] CREST BUILDER HOLDINGS BHD
Announcement Date
24-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 114.13%
YoY- 60.1%
Quarter Report
Latest QR
Upcoming QR
CRESBLD's Result
CRESBLD's Financial Summary
View:
Show?
Cumulative Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 275,556 205,710 105,962 118,617 104,286 126,883 246,195 1.89%
PBT 30,401 21,513 8,794 17,166 23,202 44,065 11,867 16.96%
Tax -9,566 -7,276 -991 -6,606 -10,271 -2,559 -3,462 18.44%
NP 20,835 14,237 7,803 10,560 12,931 41,506 8,405 16.32%
-
NP to SH 19,764 13,378 5,994 8,394 5,243 41,874 9,547 12.88%
-
Tax Rate 31.47% 33.82% 11.27% 38.48% 44.27% 5.81% 29.17% -
Total Cost 254,721 191,473 98,159 108,057 91,355 85,377 237,790 1.15%
-
Net Worth 443,799 416,488 403,076 386,782 368,598 279,697 264,092 9.03%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 443,799 416,488 403,076 386,782 368,598 279,697 264,092 9.03%
NOSH 176,921 176,921 176,921 164,588 158,878 139,848 123,987 6.10%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 7.56% 6.92% 7.36% 8.90% 12.40% 32.71% 3.41% -
ROE 4.45% 3.21% 1.49% 2.17% 1.42% 14.97% 3.62% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 161.43 120.52 62.04 72.07 65.64 90.73 198.57 -3.39%
EPS 11.60 7.80 3.50 5.10 3.30 30.00 7.70 7.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.60 2.44 2.36 2.35 2.32 2.00 2.13 3.37%
Adjusted Per Share Value based on latest NOSH - 165,703
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 155.75 116.27 59.89 67.04 58.94 71.72 139.15 1.89%
EPS 11.17 7.56 3.39 4.74 2.96 23.67 5.40 12.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5085 2.3541 2.2783 2.1862 2.0834 1.5809 1.4927 9.03%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.945 1.07 0.92 1.14 1.56 1.26 0.88 -
P/RPS 0.59 0.89 1.48 1.58 2.38 1.39 0.44 5.00%
P/EPS 8.16 13.65 26.21 22.35 47.27 4.21 11.43 -5.45%
EY 12.25 7.32 3.81 4.47 2.12 23.76 8.75 5.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.44 0.39 0.49 0.67 0.63 0.41 -2.14%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 28/08/18 23/08/17 22/08/16 24/08/15 27/08/14 28/08/13 15/08/12 -
Price 0.87 1.19 0.90 0.98 1.57 1.26 0.83 -
P/RPS 0.54 0.99 1.45 1.36 2.39 1.39 0.42 4.27%
P/EPS 7.51 15.18 25.64 19.22 47.58 4.21 10.78 -5.84%
EY 13.31 6.59 3.90 5.20 2.10 23.76 9.28 6.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.49 0.38 0.42 0.68 0.63 0.39 -2.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment