[CRESBLD] YoY Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[CRESBLD] CREST BUILDER HOLDINGS BHD
Announcement Date
22-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 135.52%
YoY- -28.59%
Quarter Report
Latest QR
Upcoming QR
CRESBLD's Result
CRESBLD's Financial Summary
View:
Show?
Cumulative Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 286,925 275,556 205,710 105,962 118,617 104,286 126,883 14.56%
PBT 25,000 30,401 21,513 8,794 17,166 23,202 44,065 -9.01%
Tax -9,798 -9,566 -7,276 -991 -6,606 -10,271 -2,559 25.06%
NP 15,202 20,835 14,237 7,803 10,560 12,931 41,506 -15.40%
-
NP to SH 14,173 19,764 13,378 5,994 8,394 5,243 41,874 -16.51%
-
Tax Rate 39.19% 31.47% 33.82% 11.27% 38.48% 44.27% 5.81% -
Total Cost 271,723 254,721 191,473 98,159 108,057 91,355 85,377 21.27%
-
Net Worth 499,054 443,799 416,488 403,076 386,782 368,598 279,697 10.12%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 499,054 443,799 416,488 403,076 386,782 368,598 279,697 10.12%
NOSH 176,921 176,921 176,921 176,921 164,588 158,878 139,848 3.99%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 5.30% 7.56% 6.92% 7.36% 8.90% 12.40% 32.71% -
ROE 2.84% 4.45% 3.21% 1.49% 2.17% 1.42% 14.97% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 171.91 161.43 120.52 62.04 72.07 65.64 90.73 11.23%
EPS 8.50 11.60 7.80 3.50 5.10 3.30 30.00 -18.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.99 2.60 2.44 2.36 2.35 2.32 2.00 6.92%
Adjusted Per Share Value based on latest NOSH - 176,921
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 162.18 155.75 116.27 59.89 67.04 58.94 71.72 14.55%
EPS 8.01 11.17 7.56 3.39 4.74 2.96 23.67 -16.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8208 2.5085 2.3541 2.2783 2.1862 2.0834 1.5809 10.12%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 1.09 0.945 1.07 0.92 1.14 1.56 1.26 -
P/RPS 0.63 0.59 0.89 1.48 1.58 2.38 1.39 -12.35%
P/EPS 12.84 8.16 13.65 26.21 22.35 47.27 4.21 20.41%
EY 7.79 12.25 7.32 3.81 4.47 2.12 23.76 -16.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.36 0.44 0.39 0.49 0.67 0.63 -8.90%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 21/08/19 28/08/18 23/08/17 22/08/16 24/08/15 27/08/14 28/08/13 -
Price 1.02 0.87 1.19 0.90 0.98 1.57 1.26 -
P/RPS 0.59 0.54 0.99 1.45 1.36 2.39 1.39 -13.30%
P/EPS 12.01 7.51 15.18 25.64 19.22 47.58 4.21 19.08%
EY 8.33 13.31 6.59 3.90 5.20 2.10 23.76 -16.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.33 0.49 0.38 0.42 0.68 0.63 -9.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment