[ENRA] YoY Cumulative Quarter Result on 30-Sep-2017 [#2]

Announcement Date
23-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- 179.96%
YoY- -4.8%
View:
Show?
Cumulative Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 61,106 93,554 103,009 44,894 84,948 39,864 44,135 5.56%
PBT -1,959 2,746 3,500 4,046 8,923 2,443 5,613 -
Tax -353 -603 -1,300 227 -1,343 -339 -1,760 -23.47%
NP -2,312 2,143 2,200 4,273 7,580 2,104 3,853 -
-
NP to SH -1,173 812 1,687 4,625 4,858 1,387 3,853 -
-
Tax Rate - 21.96% 37.14% -5.61% 15.05% 13.88% 31.36% -
Total Cost 63,418 91,411 100,809 40,621 77,368 37,760 40,282 7.85%
-
Net Worth 118,728 119,430 149,679 156,934 134,944 234,899 218,327 -9.64%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div 1,686 4,047 9,444 - - - - -
Div Payout % 0.00% 498.47% 559.83% - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 118,728 119,430 149,679 156,934 134,944 234,899 218,327 -9.64%
NOSH 136,208 136,208 136,208 136,208 134,944 134,999 134,720 0.18%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin -3.78% 2.29% 2.14% 9.52% 8.92% 5.28% 8.73% -
ROE -0.99% 0.68% 1.13% 2.95% 3.60% 0.59% 1.76% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 45.29 69.34 76.35 33.25 62.95 29.53 32.76 5.54%
EPS -0.88 0.60 1.25 3.42 3.60 1.03 2.86 -
DPS 1.25 3.00 7.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.8852 1.1094 1.1624 1.00 1.74 1.6206 -9.66%
Adjusted Per Share Value based on latest NOSH - 136,208
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 40.82 62.49 68.81 29.99 56.75 26.63 29.48 5.56%
EPS -0.78 0.54 1.13 3.09 3.25 0.93 2.57 -
DPS 1.13 2.70 6.31 0.00 0.00 0.00 0.00 -
NAPS 0.7931 0.7978 0.9999 1.0483 0.9014 1.5691 1.4584 -9.64%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.695 1.13 2.05 2.80 2.15 1.89 1.60 -
P/RPS 1.53 1.63 2.69 8.42 3.42 6.40 4.88 -17.56%
P/EPS -79.94 187.76 163.95 81.74 59.72 183.96 55.94 -
EY -1.25 0.53 0.61 1.22 1.67 0.54 1.79 -
DY 1.80 2.65 3.41 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 1.28 1.85 2.41 2.15 1.09 0.99 -3.68%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 23/11/20 25/11/19 29/11/18 23/11/17 22/11/16 30/11/15 27/11/14 -
Price 0.71 1.15 1.95 3.10 2.10 2.38 1.63 -
P/RPS 1.57 1.66 2.55 9.32 3.34 8.06 4.98 -17.48%
P/EPS -81.66 191.08 155.95 90.49 58.33 231.65 56.99 -
EY -1.22 0.52 0.64 1.11 1.71 0.43 1.75 -
DY 1.76 2.61 3.59 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.30 1.76 2.67 2.10 1.37 1.01 -3.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment