[ENRA] QoQ Annualized Quarter Result on 30-Sep-2017 [#2]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
23-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- 39.98%
YoY- -4.8%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 267,388 75,286 82,265 89,788 95,784 179,338 216,302 15.22%
PBT 15,480 -781 1,832 8,092 6,376 28,521 38,969 -46.05%
Tax -3,932 1,075 1,378 454 -940 -93,000 -8,758 -41.45%
NP 11,548 294 3,210 8,546 5,436 -64,479 30,210 -47.42%
-
NP to SH 8,724 1,021 4,245 9,250 6,608 -72,081 20,962 -44.34%
-
Tax Rate 25.40% - -75.22% -5.61% 14.74% 326.08% 22.47% -
Total Cost 255,840 74,992 79,054 81,242 90,348 243,817 186,092 23.71%
-
Net Worth 153,524 151,608 153,761 156,934 153,910 153,915 240,316 -25.88%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - 6,071 - - - - - -
Div Payout % - 594.65% - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 153,524 151,608 153,761 156,934 153,910 153,915 240,316 -25.88%
NOSH 136,208 136,208 136,208 136,208 136,208 136,208 136,207 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 4.32% 0.39% 3.90% 9.52% 5.68% -35.95% 13.97% -
ROE 5.68% 0.67% 2.76% 5.89% 4.29% -46.83% 8.72% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 198.18 55.80 60.93 66.51 70.95 131.66 160.21 15.27%
EPS 6.48 0.76 3.15 6.84 4.88 -53.39 15.53 -44.25%
DPS 0.00 4.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1379 1.1237 1.1389 1.1624 1.14 1.13 1.78 -25.85%
Adjusted Per Share Value based on latest NOSH - 136,208
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 178.62 50.29 54.95 59.98 63.98 119.80 144.49 15.22%
EPS 5.83 0.68 2.84 6.18 4.41 -48.15 14.00 -44.32%
DPS 0.00 4.06 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0255 1.0128 1.0271 1.0483 1.0281 1.0282 1.6053 -25.88%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 2.50 2.66 2.89 2.80 2.61 2.83 2.04 -
P/RPS 1.26 4.77 4.74 4.21 3.68 2.15 1.27 -0.52%
P/EPS 38.66 351.50 91.91 40.87 53.33 -5.35 13.14 105.73%
EY 2.59 0.28 1.09 2.45 1.88 -18.70 7.61 -51.34%
DY 0.00 1.69 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.20 2.37 2.54 2.41 2.29 2.50 1.15 54.28%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 13/08/18 30/05/18 28/02/18 23/11/17 18/08/17 25/05/17 23/02/17 -
Price 2.30 2.55 2.70 3.10 2.95 2.89 2.60 -
P/RPS 1.16 4.57 4.43 4.66 4.16 2.19 1.62 -20.01%
P/EPS 35.57 336.97 85.86 45.25 60.27 -5.46 16.75 65.44%
EY 2.81 0.30 1.16 2.21 1.66 -18.31 5.97 -39.57%
DY 0.00 1.76 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.02 2.27 2.37 2.67 2.59 2.56 1.46 24.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment