[JASKITA] YoY Cumulative Quarter Result on 30-Jun-2005 [#1]

Stock
[JASKITA] JASA KITA BHD
Announcement Date
18-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Jun-2005 [#1]
Profit Trend
QoQ- -77.81%
YoY- -44.54%
Quarter Report
Latest QR
Upcoming QR
JASKITA's Result
JASKITA's Financial Summary
View:
Show?
Cumulative Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 22,095 15,530 13,674 11,423 11,836 13,107 12,640 9.74%
PBT 4,211 1,529 1,062 689 1,294 1,950 1,332 21.12%
Tax -1,121 -469 -343 -191 -396 -649 -419 17.80%
NP 3,090 1,060 719 498 898 1,301 913 22.50%
-
NP to SH 3,079 1,043 719 498 898 1,301 913 22.43%
-
Tax Rate 26.62% 30.67% 32.30% 27.72% 30.60% 33.28% 31.46% -
Total Cost 19,005 14,470 12,955 10,925 10,938 11,806 11,727 8.37%
-
Net Worth 62,802 62,398 58,958 59,714 57,382 55,180 51,767 3.26%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 62,802 62,398 58,958 59,714 57,382 55,180 51,767 3.26%
NOSH 452,794 453,478 449,375 452,727 44,900 44,862 19,978 68.14%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 13.99% 6.83% 5.26% 4.36% 7.59% 9.93% 7.22% -
ROE 4.90% 1.67% 1.22% 0.83% 1.56% 2.36% 1.76% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 4.88 3.42 3.04 2.52 26.36 29.22 63.27 -34.73%
EPS 0.68 0.23 0.16 0.11 2.00 2.90 4.57 -27.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1387 0.1376 0.1312 0.1319 1.278 1.23 2.5912 -38.58%
Adjusted Per Share Value based on latest NOSH - 452,727
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 4.91 3.45 3.04 2.54 2.63 2.92 2.81 9.73%
EPS 0.68 0.23 0.16 0.11 0.20 0.29 0.20 22.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1397 0.1388 0.1311 0.1328 0.1276 0.1227 0.1152 3.26%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.10 0.18 0.15 0.19 0.22 0.17 0.38 -
P/RPS 2.05 5.26 4.93 7.53 0.83 0.58 0.60 22.70%
P/EPS 14.71 78.26 93.75 172.73 11.00 5.86 8.32 9.95%
EY 6.80 1.28 1.07 0.58 9.09 17.06 12.03 -9.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 1.31 1.14 1.44 0.17 0.14 0.15 29.84%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 26/08/08 23/08/07 29/08/06 18/08/05 18/08/04 29/08/03 29/08/02 -
Price 0.12 0.16 0.13 0.16 0.24 0.20 0.39 -
P/RPS 2.46 4.67 4.27 6.34 0.91 0.68 0.62 25.79%
P/EPS 17.65 69.57 81.25 145.45 12.00 6.90 8.53 12.87%
EY 5.67 1.44 1.23 0.69 8.33 14.50 11.72 -11.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 1.16 0.99 1.21 0.19 0.16 0.15 34.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment