[JASKITA] YoY Cumulative Quarter Result on 30-Sep-2000 [#2]

Stock
[JASKITA] JASA KITA BHD
Announcement Date
28-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- 101.91%
YoY- 22.82%
Quarter Report
Latest QR
Upcoming QR
JASKITA's Result
JASKITA's Financial Summary
View:
Show?
Cumulative Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 28,088 26,930 25,055 24,268 20,063 11,847 -0.90%
PBT 3,399 3,358 1,967 2,454 1,996 1,233 -1.06%
Tax -1,103 -1,098 -657 -764 -620 7 -
NP 2,296 2,260 1,310 1,690 1,376 1,240 -0.64%
-
NP to SH 2,296 2,260 1,310 1,690 1,376 1,240 -0.64%
-
Tax Rate 32.45% 32.70% 33.40% 31.13% 31.06% -0.57% -
Total Cost 25,792 24,670 23,745 22,578 18,687 10,607 -0.93%
-
Net Worth 56,346 40,086 49,324 48,512 46,664 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 56,346 40,086 49,324 48,512 46,664 0 -100.00%
NOSH 45,019 20,043 19,969 19,882 19,942 20,000 -0.84%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 8.17% 8.39% 5.23% 6.96% 6.86% 10.47% -
ROE 4.07% 5.64% 2.66% 3.48% 2.95% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 62.39 134.36 125.47 122.06 100.61 59.24 -0.05%
EPS 5.10 5.00 6.56 8.50 6.90 6.20 0.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2516 2.00 2.47 2.44 2.34 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,837
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 6.25 5.99 5.57 5.40 4.46 2.64 -0.90%
EPS 0.51 0.50 0.29 0.38 0.31 0.28 -0.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1253 0.0892 0.1097 0.1079 0.1038 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 0.19 0.36 0.20 0.28 0.00 0.00 -
P/RPS 0.30 0.27 0.16 0.23 0.00 0.00 -100.00%
P/EPS 3.73 3.19 3.05 3.29 0.00 0.00 -100.00%
EY 26.84 31.32 32.80 30.36 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.18 0.08 0.11 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 17/11/03 28/11/02 20/11/01 28/11/00 30/11/99 - -
Price 0.23 0.18 0.23 0.30 0.00 0.00 -
P/RPS 0.37 0.13 0.18 0.25 0.00 0.00 -100.00%
P/EPS 4.51 1.60 3.51 3.53 0.00 0.00 -100.00%
EY 22.17 62.64 28.52 28.33 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.09 0.09 0.12 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment