[TEXCHEM] YoY Cumulative Quarter Result on 31-Dec-2010 [#4]

Stock
[TEXCHEM] TEXCHEM RESOURCES BHD
Announcement Date
24-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 75.84%
YoY- 94.7%
Quarter Report
Latest QR
Upcoming QR
TEXCHEM's Result
TEXCHEM's Financial Summary
View:
Show?
Cumulative Result
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Revenue 953,615 1,010,723 937,256 1,058,695 1,016,983 1,430,246 1,257,012 -4.49%
PBT 12,003 -21,025 5,926 2,740 -5,213 2,364 29,434 -13.87%
Tax -9,265 69,766 -11,131 -5,601 -5,310 -4,169 -7,465 3.66%
NP 2,738 48,741 -5,205 -2,861 -10,523 -1,805 21,969 -29.30%
-
NP to SH 8,499 49,368 -5,144 -491 -9,256 -1,397 18,084 -11.81%
-
Tax Rate 77.19% - 187.83% 204.42% - 176.35% 25.36% -
Total Cost 950,877 961,982 942,461 1,061,556 1,027,506 1,432,051 1,235,043 -4.26%
-
Net Worth 179,027 185,637 142,874 147,261 156,939 169,118 177,611 0.13%
Dividend
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Div - 12,408 - 4,994 6,208 12,460 14,887 -
Div Payout % - 25.14% - 0.00% 0.00% 0.00% 82.33% -
Equity
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Net Worth 179,027 185,637 142,874 147,261 156,939 169,118 177,611 0.13%
NOSH 124,126 124,088 124,076 124,871 124,170 124,608 124,065 0.00%
Ratio Analysis
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
NP Margin 0.29% 4.82% -0.56% -0.27% -1.03% -0.13% 1.75% -
ROE 4.75% 26.59% -3.60% -0.33% -5.90% -0.83% 10.18% -
Per Share
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 768.26 814.51 755.38 847.83 819.02 1,147.79 1,013.19 -4.50%
EPS 6.85 39.78 -4.15 -0.40 -7.46 -1.13 14.57 -11.80%
DPS 0.00 10.00 0.00 4.00 5.00 10.00 12.00 -
NAPS 1.4423 1.496 1.1515 1.1793 1.2639 1.3572 1.4316 0.12%
Adjusted Per Share Value based on latest NOSH - 124,596
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 754.61 799.80 741.66 837.76 804.75 1,131.77 994.69 -4.49%
EPS 6.73 39.07 -4.07 -0.39 -7.32 -1.11 14.31 -11.80%
DPS 0.00 9.82 0.00 3.95 4.91 9.86 11.78 -
NAPS 1.4167 1.469 1.1306 1.1653 1.2419 1.3383 1.4055 0.13%
Price Multiplier on Financial Quarter End Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 -
Price 0.84 0.51 0.60 0.84 0.96 1.10 1.24 -
P/RPS 0.11 0.06 0.08 0.10 0.12 0.10 0.12 -1.43%
P/EPS 12.27 1.28 -14.47 -213.63 -12.88 -98.12 8.51 6.28%
EY 8.15 78.01 -6.91 -0.47 -7.76 -1.02 11.76 -5.92%
DY 0.00 19.61 0.00 4.76 5.21 9.09 9.68 -
P/NAPS 0.58 0.34 0.52 0.71 0.76 0.81 0.87 -6.52%
Price Multiplier on Announcement Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 26/02/14 27/02/13 28/02/12 24/02/11 25/02/10 19/02/09 22/02/08 -
Price 0.845 0.525 0.59 0.78 0.93 1.19 1.16 -
P/RPS 0.11 0.06 0.08 0.09 0.11 0.10 0.11 0.00%
P/EPS 12.34 1.32 -14.23 -198.37 -12.48 -106.14 7.96 7.57%
EY 8.10 75.78 -7.03 -0.50 -8.02 -0.94 12.57 -7.05%
DY 0.00 19.05 0.00 5.13 5.38 8.40 10.34 -
P/NAPS 0.59 0.35 0.51 0.66 0.74 0.88 0.81 -5.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment