[TEXCHEM] YoY TTM Result on 31-Dec-2010 [#4]

Stock
[TEXCHEM] TEXCHEM RESOURCES BHD
Announcement Date
24-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 84.12%
YoY- 94.7%
Quarter Report
Latest QR
Upcoming QR
TEXCHEM's Result
TEXCHEM's Financial Summary
View:
Show?
TTM Result
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Revenue 953,615 1,010,723 937,256 1,058,695 1,016,983 1,430,246 1,257,012 -4.49%
PBT 12,003 -21,025 5,926 2,740 -5,213 2,364 29,434 -13.87%
Tax -9,265 69,766 -11,131 -5,601 -5,310 -4,169 -7,465 3.66%
NP 2,738 48,741 -5,205 -2,861 -10,523 -1,805 21,969 -29.30%
-
NP to SH 8,499 49,368 -5,144 -491 -9,256 -1,397 18,084 -11.81%
-
Tax Rate 77.19% - 187.83% 204.42% - 176.35% 25.36% -
Total Cost 950,877 961,982 942,461 1,061,556 1,027,506 1,432,051 1,235,043 -4.26%
-
Net Worth 178,623 185,668 146,058 146,924 156,398 165,796 178,014 0.05%
Dividend
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Div - 12,410 - 7,473 6,980 19,812 22,341 -
Div Payout % - 25.14% - 0.00% 0.00% 0.00% 123.54% -
Equity
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Net Worth 178,623 185,668 146,058 146,924 156,398 165,796 178,014 0.05%
NOSH 124,099 124,099 124,099 124,596 124,017 123,987 124,112 -0.00%
Ratio Analysis
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
NP Margin 0.29% 4.82% -0.56% -0.27% -1.03% -0.13% 1.75% -
ROE 4.76% 26.59% -3.52% -0.33% -5.92% -0.84% 10.16% -
Per Share
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 770.00 814.38 738.92 849.70 820.03 1,153.54 1,012.80 -4.46%
EPS 6.86 39.78 -4.06 -0.39 -7.46 -1.13 14.57 -11.78%
DPS 0.00 10.00 0.00 6.00 5.63 16.00 18.00 -
NAPS 1.4423 1.496 1.1515 1.1792 1.2611 1.3372 1.4343 0.09%
Adjusted Per Share Value based on latest NOSH - 124,596
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 754.61 799.80 741.66 837.76 804.75 1,131.77 994.69 -4.49%
EPS 6.73 39.07 -4.07 -0.39 -7.32 -1.11 14.31 -11.80%
DPS 0.00 9.82 0.00 5.91 5.52 15.68 17.68 -
NAPS 1.4135 1.4692 1.1558 1.1626 1.2376 1.312 1.4086 0.05%
Price Multiplier on Financial Quarter End Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 -
Price 0.84 0.51 0.60 0.84 0.96 1.10 1.24 -
P/RPS 0.11 0.06 0.08 0.10 0.12 0.10 0.12 -1.43%
P/EPS 12.24 1.28 -14.79 -213.16 -12.86 -97.63 8.51 6.23%
EY 8.17 78.00 -6.76 -0.47 -7.77 -1.02 11.75 -5.87%
DY 0.00 19.61 0.00 7.14 5.86 14.55 14.52 -
P/NAPS 0.58 0.34 0.52 0.71 0.76 0.82 0.86 -6.34%
Price Multiplier on Announcement Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 26/02/14 27/02/13 28/02/12 24/02/11 25/02/10 19/02/09 22/02/08 -
Price 0.845 0.525 0.59 0.78 0.93 1.19 1.16 -
P/RPS 0.11 0.06 0.08 0.09 0.11 0.10 0.11 0.00%
P/EPS 12.31 1.32 -14.55 -197.93 -12.46 -105.62 7.96 7.52%
EY 8.12 75.77 -6.87 -0.51 -8.03 -0.95 12.56 -7.00%
DY 0.00 19.05 0.00 7.69 6.05 13.45 15.52 -
P/NAPS 0.59 0.35 0.51 0.66 0.74 0.89 0.81 -5.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment